| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,775 | 0 | 0 | 5,775 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - CONFERENCE CENTER | 2011-01-31 | 996,000 | 101,088 | SL | 39.000000000000 | 25,538 | 0 | 25,538 | |
| LAND | 2011-01-31 | 204,000 | L | 0 | 0 | 0 | |||
| BLD IMP - CARPETING | 2012-05-01 | 5,076 | 1,428 | SL | 7.000000000000 | 363 | 0 | 363 | |
| BLD IMP - A/C UNIT | 2012-06-30 | 2,800 | 183 | SL | 39.000000000000 | 72 | 0 | 72 | |
| MUSICAL EQUIP-61 MUSETTE PIPES FOR WURLIZTER | 2014-03-01 | 5,946 | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - CONFERENCE CENTER | 996,000 | 126,626 | 869,374 | 869,374 |
| LAND | 204,000 | 0 | 204,000 | 204,000 |
| BLD IMP - CARPETING | 5,076 | 4,329 | 747 | 747 |
| BLD IMP - A/C UNIT | 2,800 | 255 | 2,545 | 2,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,492 | 0 | 0 | 4,492 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSICAL EQUIP-61 MUSETTE PIPES FOR WURLIZTER | 5,946 | 5,946 | 5,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES - COMM. OF MA REGISTRATION | 85 | 0 | 0 | 85 |
| BUILDING & GROUND REPAIRS & MAINTENANCE | 47,689 | 0 | 0 | 47,689 |
| INSURANCE | 1,499 | 0 | 0 | 1,499 |
| ORGAN CONTRACT SERVICES | 2,655 | 0 | 0 | 2,655 |
| SUPPLIES | 3,260 | 0 | 0 | 3,260 |
| UTILITIES | 13,221 | 0 | 0 | 13,221 |
| MUSICAL MAINTENANCE | 462 | 0 | 0 | 462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,566 | 0 | 0 | 2,566 |