| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 12,460 | 0 | 0 | 12,460 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1861 BISHOP ROAD - BLDG | 2003-09-10 | 163,400 | 59,412 | SL | 3.64 % | 5,943 | 5,943 | ||
| 1869 BISHOP ROAD - BLDG | 2004-03-23 | 126,928 | 46,151 | SL | 3.64 % | 4,615 | 4,615 | ||
| 1763 BISHOP RD - BLDG | 2004-04-06 | 38,097 | 13,794 | SL | 3.64 % | 1,385 | 1,385 | ||
| 1721-23 BISHOP- BLDG (2) | 2004-07-27 | 112,292 | 39,641 | SL | 3.64 % | 4,083 | 4,083 | ||
| 1913 BISHOP RD -BLDG | 2005-10-18 | 28,100 | 8,644 | SL | 3.64 % | 1,022 | 1,022 | ||
| 1931 BISHOP RD -BLDG | 2005-10-18 | 22,160 | 6,817 | SL | 3.64 % | 806 | 806 | ||
| 1437 Bishop Rd - Building | 2008-11-13 | 212,550 | 29,297 | SL | 2.56 % | 5,450 | 5,450 | ||
| 1977 BISHOP RD - BLDG | 2008-04-01 | 72,836 | 15,778 | SL | 3.64 % | 2,648 | 2,648 | ||
| 1931 BISHOP RD -IMPROVMNT | 2013-06-17 | 1,620 | 47 | SL | 3.64 % | 59 | 59 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 3,809,130 | 245,592 | 3,563,538 | 8,106,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 82,380 | 0 | 0 | 82,380 |
| Item No. | 1 |
|---|---|
| Lender's Name | NP DYKEMAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 52 | 52 | ||
| COMMUNICATIONS | 2,483 | 2,483 | ||
| CORPORATE FILING FEE | 25 | 25 | ||
| DUES | 260 | 260 | ||
| EMPLOYEE BENEFITS | 8,494 | 8,494 | ||
| INSURANCE | 4,333 | 4,333 | ||
| MAINTENANCE - INVESTMENT PRPTY | 3,713 | 3,713 | ||
| OFFICE SUPPLIES AND EXPENSE | 552 | 552 | ||
| Rental Expenses | 27,098 | 27,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 312 | 0 | 0 | 312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,493 | 1,493 | ||
| REAL ESTATE TAXES | 71,251 | 71,251 | ||
| UNDERPAYMENT OF EST TAX PENALTY | 85 |