| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2010-10-11 | 13,397 | 11,386 | SL | 5.000000000000 | 670 | 0 | 670 | |
| SOFTWARE | 2010-12-22 | 5,845 | 5,845 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SERVER | 2012-08-01 | 16,323 | 7,890 | SL | 5.000000000000 | 816 | 0 | 816 | |
| SOFTWARE | 2012-11-28 | 7,202 | 3,000 | SL | 5.000000000000 | 360 | 0 | 360 |
| Dissolution Name | Dissolution Address | Explanation | Dissolution Amount |
|---|---|---|---|
| BIXBY CENTER FOR POPULATION HEALTH & SUSTAINABILITY |
17 UNIVERSITY HALL UC BERKELEY BERKELEY,CA94720 |
BOARD DIRECTED DISTRIBUTION OF 50% OF REMAINING ASSETS OF VSI UPON DISSOLUTION OF THE ORGANIZATION. | 90,462 |
| VENTURE STRATEGIES FOR HEALTH & DEVELOPMENT |
962 ARLINGTON AVENUE BERKELEY,CA94707 |
BOARD DIRECTED DISTRIBUTION OF 50% OF REMAINING ASSETS OF VSI UPON DISSOLUTION OF THE ORGANIZATION. | 90,462 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH-CREDIT CARD LINE | 88,000 | ||
| OTHER ASSETS | 21,063 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE FOR DEPRECIATION EXPENE | 292 |
| OTHER RECEIVABLE | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER HARDWARE PURCHASES | 297 | 192 | 0 | 105 |
| INSURANCE | -3,062 | -1,030 | 0 | -2,032 |
| FOREIGN EXCHANGE LOSS | 1,390 | 0 | 0 | 1,390 |
| STAFF TRAINING AND DEVELOPMENT | 11,183 | 8,106 | 0 | 3,077 |
| OFFICE EXPENSES | 16,295 | 5,561 | 0 | 10,734 |
| COMMUNICATION | 11,957 | 7,347 | 0 | 4,610 |
| BANK CHARGES | 3,147 | 1,113 | 0 | 2,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING SERVICES | 164,407 | 64,283 | 0 | 100,124 |
| PROFESSIONAL FEES | 56,715 | 20,936 | 0 | 35,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 30,135 | 9,997 | 0 | 20,138 |