| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,816 | |||
| 1020 EDWARDS STREET | 1,816 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CLOSING COSTS | 2010-01-04 | 1,607 | 292 | 27.5000 | 59 | 351 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1020 EDWARDS STREET | 2010-01-04 | 139,752 | 25,409 | S/L | 27.5000 | 5,082 | |||
| 1020 EDWARDS STREET - LAND | 2010-01-04 | 763,248 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 141,359 | 30,842 | 110,517 | 85,792 |
| LAND | 763,248 | 763,248 | 527,008 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST NATIONAL BANK ALASKA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 803,000 |
| Balance Due | 651,500 |
| Date of Note | 2010-01 |
| Maturity Date | 2015-01 |
| Repayment Terms | 5,342/MONTHLY |
| Interest Rate | 0.0500 |
| Security Provided by Borrower | |
| Purpose of Loan | MORTGAGE ON RENTAL PROPERTY |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1020 EDWARDS STREET | ||||
| BANK FEES | 460 | |||
| PROPERTY TAXES | 9,008 | |||
| EXPENSES | ||||
| PENALTIES | 901 | |||
| STATE TAX PAYMENTS | 658 | |||
| FEDERAL TAX PAYMENTS | 5,296 |