| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAROL ANN SMITH,EA TAX RETURNS | 500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2010-02-01 | 29,267 | 13,790 | 200DB | 5.00 | 843 | |||
| 2011 SPORTS EQUIPMENT | 2011-02-01 | 20,817 | 200DB | 7.00 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER AND OFFICE EQ | 29,267 | 29,267 | ||
| SPORTS EQUIPMENT | 20,817 | 20,817 |
| Description | Amount |
|---|---|
| DECREASE IN ASSETS | 38,971 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 24,393 | |||
| AUTO EXPENSE | 5,592 | |||
| BANK CHARGES | 29,268 | |||
| COMPUTER EXP | 240 | |||
| DONATIONS | 7,724 | 7,724 | ||
| DUES | 7,610 | |||
| EQUIPMENT | 63,908 | |||
| FRANCHISE FEES | ||||
| FRANCHISE FEES | 257,294 | |||
| INSTRUCTORS AND COACHS | 205,081 | |||
| INSURANCE | 101 | |||
| INTEREST EXPENSE | 185 | |||
| LICENSE & PERMITS | 568 | |||
| MEALS 50% | 3,381 | |||
| MILEAGE REIMBURSEMENT | 13,739 | |||
| OFFICE EXP | 11,215 | |||
| OUTSIDE SERVICES | 183,184 | |||
| POSTAGE | 2,118 | |||
| PROMOTION | 3,828 | |||
| REIMBURSEMENTS | 2,756 | |||
| SEMINARS | 6,936 | |||
| STORAGE | 1,155 | |||
| TELEPHONE | 9,074 | |||
| UTILITIES | 886 | |||
| WEBSITE | 2,350 | |||
| WORKMENS COMP |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAMS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKMENS COMP | 5,300 | |||
| PAYROLL TAXES | 34,889 |