| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 665 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BD MKT INDEX | AT COST | 215,568 | 216,720 |
| DODGE & COX INTL STOCK FD | AT COST | 88,895 | 81,230 |
| DODGE & COX INCOME FD | AT COST | 150,408 | 152,034 |
| AMERICAN BEACON | AT COST | 197,755 | 192,024 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 197,755 | 197,073 |
| OPPENHEIMER INTL GROWTH | AT COST | 86,685 | 87,263 |
| LOOMIS SAYLES BD FD | AT COST | 111,372 | 100,953 |
| PRIMECAP ODYSSEY GROWTH | AT COST | 118,655 | 118,226 |
| DIAMOND HILL SMALL/MID CAP | AT COST | 143,867 | 147,311 |
| TEMPLETON GLOBAL BD FD | AT COST | 93,833 | 87,786 |
| BLACKROCK HIGH YIELD BD PORT | AT COST | 94,580 | 84,540 |
| VANGUARD SHORT-TERM INFLAT PRO | AT COST | 60,324 | 59,033 |
| DFA U.S. MICRO CAP PORT | AT COST | 64,270 | 64,935 |
| DFA US S/C VALUE PORT | AT COST | 64,270 | 64,402 |
| LAZARD GI LIST INFRA-INST | AT COST | 54,315 | 55,149 |
| DFA EMERGING MKTS PORT | AT COST | 60,330 | 53,465 |
| DFA GLOBAL REAL ESTATE SEC | AT COST | 54,440 | 54,860 |
| LAZARD EMERGING MKTS | AT COST | 61,495 | 52,999 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES W/H | 215 | 0 | ||
| ESTIMATED EXCISE TAXES PAID | 500 | 0 | 0 | |
| EXCISE TAX BALANCE DUE | 160 | 0 | 0 |