| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2005-07-01 | 150,000 | |||||||
| BUILDING | 2005-07-01 | 500,000 | 63,940 | S/L | 39.0000 | 12,821 | 6,277 | ||
| TENANT IMPROVMENT | 2012-07-01 | 8,000 | 125% DB | 5.0000 | |||||
| TENENT IMPROVMENT | 2012-01-01 | 8,000 | 6,848 | 200DB | 5.0000 | 461 | 226 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 508,000 | 83,379 | 424,621 | |
| LAND | 150,000 | 150,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTY | ||||
| MAINTNANCE | 6,937 | 3,397 | 3,540 | |
| ADVERTISE | 100 | 49 | 51 | |
| EXPENSES | ||||
| SUPPLIES | 3,125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL PROPERTY | 12,635 | 12,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTY | 5,486 |