| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,398 | 1,100 | 3,298 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK AND FILES | 1995-06-26 | 1,269 | 1,269 | S/L | 7.0000 | 4,741 | |||
| BOOKCASE | 1995-07-24 | 207 | 207 | S/L | 7.0000 | ||||
| COPY MACHINE | 1995-11-17 | 427 | 427 | S/L | 5.0000 | ||||
| COMPUTER | 1996-01-30 | 4,343 | 4,343 | S/L | 5.0000 | ||||
| POINT LOMA CAMERA | 1997-08-06 | 144 | 144 | S/L | 7.0000 | ||||
| BAYSIDE TRADING | 1997-08-20 | 149 | 149 | S/L | 7.0000 | ||||
| COMPUTER | 1997-09-09 | 2,059 | 2,059 | S/L | 5.0000 | ||||
| TEST TUBES | 1997-10-20 | 226 | 226 | S/L | 7.0000 | ||||
| EAR PHONE | 2001-03-04 | 375 | 375 | S/L | 7.0000 | ||||
| NEW LIFE RAFTS | 2012-09-06 | 9,803 | 4,902 | S/L | 5.0000 | 1,960 | |||
| NEW PHONE | 2012-09-06 | 4,495 | 2,248 | S/L | 5.0000 | 899 | |||
| IRIDIUM PHONE | 2011-07-06 | 1,297 | 908 | S/L | 5.0000 | 259 | |||
| STABILIZERS | 2001-08-01 | 27,000 | 27,000 | 200DB | 5.0000 | ||||
| FLYBRIDGE | 2001-08-03 | 3,851 | 3,851 | 200DB | 5.0000 | ||||
| FLYBRIDGE | 2001-08-16 | 6,361 | 6,361 | 200DB | 5.0000 | ||||
| REUPHOSTERY | 2001-08-29 | 1,909 | 1,909 | 200DB | 5.0000 | ||||
| STABILIZERS | 2001-10-12 | 33,500 | 33,500 | 200DB | 5.0000 | ||||
| ROLLY MARINE | 2001-10-13 | 10,000 | 10,000 | 200DB | 5.0000 | ||||
| ABS MARINE HYDRAL | 2001-12-17 | 34,555 | 34,555 | 200DB | 5.0000 | ||||
| MAXWELL WINCHES | 2001-07-31 | 2,812 | 2,812 | 200DB | 5.0000 | ||||
| SEARCHER II AQUISIT | 2001-07-26 | 2,939,000 | 2,939,000 | 200DB | 5.0000 | ||||
| CARPET RUNNERS | 2001-11-09 | 1,300 | 1,300 | 200DB | 5.0000 | ||||
| ROLLY MARINE | 2001-11-21 | 10,654 | 10,654 | 200DB | 5.0000 | ||||
| ROLLY MARINE | 2001-12-04 | 7,780 | 7,780 | 200DB | 5.0000 | ||||
| ROLLY MARINE | 2001-12-04 | 14,203 | 14,203 | 200DB | 5.0000 | ||||
| CONCORO MARINE | 2001-12-12 | 8,253 | 8,253 | 200DB | 5.0000 | ||||
| NEW FREEZER | 2001-12-31 | 420 | 420 | 200DB | 5.0000 | ||||
| LIFE SAVING DEVICE | 2001-12-31 | 1,490 | 1,490 | 200DB | 5.0000 | ||||
| ARCHITECT FEES | 2001-11-06 | 6,900 | 6,900 | 200DB | 5.0000 | ||||
| KEWALO SHIP | 2002-11-05 | 10,060 | 10,060 | 200DB | 5.0000 | ||||
| TELENOR SATELLITE | 2003-10-06 | 4,418 | 4,418 | 200DB | 5.0000 | ||||
| ENGINE | 2005-06-03 | 8,525 | 8,525 | 200DB | 5.0000 | ||||
| REPLACE FENDER | 2005-06-03 | 23,374 | 23,374 | 200DB | 5.0000 | ||||
| MAPCO - FANS | 2005-09-07 | 4,916 | 4,916 | 200DB | 5.0000 | ||||
| WATERMAKER | 2007-03-27 | 11,475 | 11,475 | 200DB | 5.0000 | ||||
| VESSEL MONITORING | 2007-05-18 | 1,986 | 1,986 | 200DB | 5.0000 | ||||
| FUEL BLADDERS | 2007-06-29 | 3,499 | 3,499 | 200DB | 5.0000 | ||||
| RADAR SYSTEMS | 2007-11-29 | 6,490 | 6,490 | 200DB | 5.0000 | ||||
| NIGHT SCOPE | 2008-06-16 | 2,500 | 2,500 | 200DB | 5.0000 | ||||
| BAYSIDE NEW ENGINE | 2011-08-06 | 3,000 | 2,100 | 200DB | 5.0000 | 600 | |||
| BAYSIDE NEW MOTOR | 2011-07-15 | 5,117 | 3,582 | 200DB | 5.0000 | 1,023 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTR BD IDX FD ADM | 279,439 | 278,183 |
| VANGUARD TTL BD MKT IDX INV | 317,885 | 312,704 |
| VANGUARD S/T TAX EXEMPT INV | 39,326 | 39,154 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD GRWTH IDX FD ADM | 198,206 | 310,580 |
| VANGUARD TTL INTL ST IDX FD | 290,126 | 297,920 |
| VANGUARD VAL IDX FD ADM | 214,976 | 289,882 |
| VANGUARD EMERGING MKTS STK IDX ADM | 167,518 | 143,373 |
| VANGUARD MIDCAP IDX FD ADM | 112,178 | 178,345 |
| VANGUARD SMALL-CAP IDX FD ADM | 182,357 | 276,563 |
| VANGUARD INFLATION-PROTECT SEC ADM | 315,652 | 298,556 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REIT IDX FD ADM | AT COST | 206,448 | 263,283 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BOATS AND OTHER EQUIPMENT | 3,220,142 | 3,214,910 | 5,232 | 2,400,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 25,951 | 25,951 | 25,951 | |
| REPAIRS & MAINTENANCE | 5,134 | 5,134 | 5,134 | |
| OPERATING EXPENSES | 27,171 | 27,171 | 27,171 | |
| OFFICE EXPENSES | 126 | 126 | 126 | |
| OPERATING SUPPLIES | 560 | 560 | 560 | |
| PENALTY | 16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SEARCHER II - NOAA | 75,000 | 75,000 | |
| SEARCHER II - USFW | 115,900 | 115,900 | |
| TAX REFUND | 674 | 674 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDING PAYABLE | 927 | 889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENT | 1,030 | 1,030 | 1,030 | |
| 990-PF FEDERAL EXCISE TAX | 2,307 |