| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,250 | 0 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 347,193 | 341,039 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 77,430 | 95,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ECA MARCELLUS TRUST I | AT COST | 29,027 | 7,852 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 4,054 | 1,211 | 1,211 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY INCOME DEDUCTIONS FROM ECA | 1,415 | 1,415 | 0 | |
| PORTFOLIO DEDUCTIONS FROM ECA | 150 | 150 | 0 | |
| PAYROLL EXPENSES | 1,677 | 0 | 1,059 | |
| INVESTMENT MANAGEMENT FEES | 2,401 | 2,401 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALITIES FROM ECA | 1,077 | 1,077 | 1,077 |
| TERM ROYALTY ADJUSTMENT FROM ECA | 109 | 109 | 109 |
| LITIGATION SETTLEMENT PROCEEDS | 165 | 165 | 165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| PAYROLL TAXES | 1,147 | 0 | 1,147 |