| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | 15,100 | 11,749 |
| 922042858 VANGUARD FTSE EMERGI | 15,107 | 11,939 |
| 30231G102 EXXON MOBIL CORP COM | 1,731 | 46,770 |
| 88579Y101 3M CO COM | 2,835 | 48,958 |
| 437076102 HOME DEPOT INC COM | 5,525 | 66,125 |
| 742718109 PROCTER & GAMBLE CO | 16,407 | 35,735 |
| 871829107 SYSCO CORP COM | 1,020 | 41,000 |
| 110122108 BRISTOL MYERS SQUIBB | 3,214 | 41,274 |
| 58933Y105 MERCK & CO INC NEW C | 13,797 | 44,897 |
| 717081103 PFIZER INC COM | 14,437 | 12,105 |
| 084670702 BERKSHIRE HATHAWAY I | 1,650 | 56,117 |
| 17275R102 CISCO SYS INC COM | 24,303 | 24,440 |
| 268648102 EMC CORP COM | ||
| 00206R102 AT&T INC COM | 3,183 | 28,388 |
| 197199409 COLUMBIA ACORN FUND | ||
| 197199805 COLUMBIA ACORN USA F | 35,000 | 31,778 |
| 19765Y886 COLUMBIA BOND FUND C | 343,192 | 332,478 |
| 411511306 HARBOR INTERNATIONAL | 25,000 | 23,829 |
| 197199813 COLUMBIA ACORN INTER | 59,619 | 65,276 |
| 1261291M7 INTERM GOVT/CREDIT B | 160,421 | 147,935 |
| 464287507 ISHARES CORE S&P MID | 30,123 | 27,864 |
| 78467Y107 SPDR S&P MIDCAP 400 | 26,122 | 25,404 |
| 922908553 VANGUARD REIT ETF | 22,888 | 23,919 |
| 254687106 DISNEY WALT CO COM D | 4,515 | 5,254 |
| G0083B108 ACTAVIS PLC COM | ||
| 594918104 MICROSOFT CORP COM | 2,236 | 2,774 |
| 315807552 FIDELITY ADVISOR FLO | 20,000 | 18,322 |
| 464287465 ISHARES MSCI EAFE ET | 32,270 | 29,360 |
| 464287804 CEF ISHARES CORE S&P | 23,160 | 22,022 |
| 464288273 ISHARES MSCI EAFE SM | 12,303 | 12,488 |
| 032511107 ANADARKO PETE CORP C | 8,387 | 4,858 |
| 74762E102 QUANTA SVCS INC COM | 3,662 | 2,531 |
| 87612E106 TARGET CORP COM | 7,605 | 7,261 |
| 713448108 PEPSICO INC COM | 7,254 | 7,494 |
| G0177J108 ALLERGAN PLC COM | 12,229 | 15,625 |
| 09247X101 BLACKROCK INC CL A | 8,994 | 8,513 |
| 14040H105 CAPITAL ONE FINL COR | 4,437 | 3,609 |
| 47803W406 JOHN HANCOCK FDS III | 41,000 | 38,911 |
| 19765Y720 COLUMBIA PACIFIC/ASI | 7,000 | 7,015 |
| Description | Amount |
|---|---|
| TAX YR END INC ADJ | 1,859 |
| SECURITIES ADJ | 153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 41 | 41 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 41 | 41 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENTS | 101 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 777 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 2,160 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 283 | 283 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |