| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER BUSCH 5.000% 01/15/15 | ||
| GENERAL ELECTRIC 5.250% 12/06/ | 50,169 | 53,384 |
| NOVARTIS CAP CORP 2.900% 04/24 | ||
| PROCTER & GAMBLE 1.80% 11/15/1 | ||
| CISCO SYSTEMS INC 4.45% 01/15/ | 24,823 | 27,202 |
| APPLE INC 5% 1/15/15 | 24,913 | 24,991 |
| MICROSOFT 2.125% 11/15/22 | 22,980 | 24,153 |
| COCA COLA 1.15% 4/1/18 | 24,712 | 24,930 |
| MERCK & CO 1.85% 02/10/20 | 24,938 | 24,883 |
| HARVARD UNIV PRES 2.30% 10/01/ | 24,713 | 23,626 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 29,072 | 60,256 |
| ABBOTT LABORATORIES | ||
| ABBVIE INC | 14,238 | 29,620 |
| AUTOMATIC DATA PROCESSING INC | ||
| BB&T | ||
| COCA COLA CO | 20,873 | 42,960 |
| CONOCOPHILLIPS CO | 29,252 | 23,345 |
| DEVON ENERGY CORP NEW | 14,090 | 6,400 |
| DOW CHEMICAL CO | 31,096 | 36,036 |
| EOG RESOURCES INC | 13,703 | 28,316 |
| EXXON MOBIL CORP | 35,384 | 38,975 |
| GENERAL ELECTRIC CO | 39,299 | 46,725 |
| INTEL CORP | 17,438 | 27,560 |
| IBM | 15,773 | 27,524 |
| JOHNSON & JOHNSON | 30,299 | 51,360 |
| JOHNSON CONTROLS INC | 8,850 | 19,745 |
| MICROSOFT CORP | 20,168 | 44,384 |
| NIKE INC CLASS B | 11,267 | 50,000 |
| PEPSICO INC | 28,802 | 49,960 |
| PFIZER INC | 25,741 | 32,280 |
| PROCTER & GAMBLE CO | 29,552 | 39,705 |
| SEMPRA ENERGY INC | 18,588 | 37,604 |
| SYSCO CORP | 33,298 | 41,000 |
| UNITED PARCEL SVC INC CL B | 13,891 | 19,246 |
| UNITED TECHNOLOGIES CORP | 21,466 | 48,035 |
| VERIZON COMMUNICATIONS CO | 29,355 | 36,976 |
| VIACOM NEW CL B | 10,379 | 10,290 |
| WALGREEN CO | 10,667 | 25,547 |
| WALMART STORES INC | 24,238 | 30,650 |
| WELLS FARGO & CO | 17,264 | 27,180 |
| AT&T | 28,691 | 34,410 |
| ILLINOIS TOOL WORKS INC | 18,372 | 37,072 |
| MERCK & CO INC NEW | 29,184 | 42,256 |
| PHILLIPS 66 | ||
| ISHARES RUSSELL MIDCAP | 20,918 | 34,330 |
| NOVARTIS | 29,185 | 43,020 |
| ROYAL BANK OF CANADA | 23,847 | 21,432 |
| E M C CORP MASS | 27,560 | 25,680 |
| TORONTO DOMINION BANK | 20,991 | 19,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GNMA POOL #603320 5.5% 12/15/1 | AT COST | 3,963 | 4,048 |
| GNMA POOL #604956 5% 1/15/19 | AT COST | 5,533 | 5,844 |
| GNMA POOL #4021 5.5% 9/20/22 | AT COST | 1,323 | 1,355 |
| GNMA POOL #004177 5% 7/20/23 | AT COST | 2,769 | 2,991 |
| DODGE & COX INT'L STOCK FD | AT COST | 50,000 | 43,553 |
| VANGUARD INFL PROTECTED SEC | AT COST | 50,000 | 47,946 |
| LOOMIS SAYLES BOND INSTL FD | AT COST | 50,000 | 44,300 |
| VANGUARD SHORT-TERM BOND ETF | AT COST | 24,246 | 23,871 |
| VANGUARD SHORT-TERM CORP BOND | AT COST | 23,533 | 23,697 |
| METROPOLITAN WEST TOTAL RETURN | AT COST | 50,000 | 48,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 | |
| OTHER NON-ALLOCABLE EXPENSE - | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 287 | 0 | 287 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,292 | 0 | 1,292 | |
| FEDERAL ESTIMATES - INCOME | 646 | 0 | 646 | |
| FEDERAL ESTIMATES - PRINCIPAL | 646 | 0 | 646 | |
| FOREIGN TAXES ON QUALIFIED FOR | 72 | 0 | 72 |