| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Person Name | Explanation |
|---|---|
| BANK OF AMERICA N A | SEE FOOTNOTE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 202671913 AGGREGATE BOND CTF | 375,970 | 374,581 |
| 1261291H8 LARGE CAP CORE CTF | ||
| 1261291Q8 SMALL CAP CTF | ||
| 1261292H7 INTERNATIONAL EQUITY | ||
| 29099J109 EMERGING MARKETS STO | 250,756 | 248,571 |
| 302993993 MID CAP VALUE CTF | 110,195 | 110,240 |
| 323991307 MID CAP GROWTH CTF | 111,143 | 114,854 |
| 464287507 ISHARES CORE S&P MID | 116,497 | 139,599 |
| 464287655 ISHARES RUSSELL 2000 | 117,979 | 131,315 |
| 921943858 VANGUARD FTSE DEVELO | 159,370 | 157,786 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908553 VANGUARD REIT ETF | 234,256 | 279,454 |
| 466001864 IVY ASSET STRATEGY F | 245,022 | 183,413 |
| 693390841 PIMCO HIGH YIELD FD | 46,504 | 42,027 |
| 714199106 PERMANENT PORTFOLIO | ||
| 72200Q182 PIMCO ALL ASSET ALL | ||
| 207543877 SMALL CAP GROWTH LEA | 88,734 | 101,600 |
| 303995997 SMALL CAP VALUE CTF | 92,490 | 94,797 |
| 45399C107 DIVIDEND INCOME COMM | 406,785 | 423,290 |
| 99Z466163 HIGH QUALITY CORE CO | 207,249 | 222,808 |
| 99Z466197 INTERNATIONAL FOCUSE | 411,571 | 439,766 |
| 99Z501647 STRATEGIC GROWTH COM | 355,400 | 422,545 |
| 73935S105 POWERSHARES DB COMMO | 190,264 | 100,935 |
| 38145C646 GOLDMAN SACHS STRATE | 338,283 | 306,142 |
| 464287200 ISHARES CORE S&P 500 | 277,963 | 275,140 |
| 97717X701 WISDOMTREE EUROPE HE | 95,033 | 77,217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 750 | 750 | ||
| LEGAL FEES - CHARITABLE | 2,334 | 2,334 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 314 |
| YEAR END SALES GAIN/LOSS ADJUSTMENT | 69,789 |
| SECURITIES ADJUSTMENT | 3,407 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 646 | 646 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 646 | 646 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 | |
| PARTNERSHIP EXPENSES | 1,038 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 2,437 | 0 | |
| PARTNERSHIP INCOME | 18 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 3,975 |
| PARTNERSHIP TRANSACTION ADJUSTMENT | 36,711 |
| YEAR END SALES ADJUSTMENT | 1,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,541 | 2,541 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 205 | 205 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |