| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,250 | 6,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FREDDIE MAC - MBS PAYMENTS | 2009-09 | PURCHASE | 2015-12 | 3,916 | 3,916 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC 1.60% | 202,711 | 200,110 |
| GE CAPITAL CORPORATION 4.5%B 11/15/1 | 26,334 | 26,262 |
| PEPSICO INC 5.0% 6/1/2018 | 206,492 | 216,270 |
| EXXON MOBIL CORPORATION NOTE | 202,611 | 198,536 |
| JOHNS HOPKINS 5.25% 7/1/2019 | 14,584 | 16,407 |
| DEERE & CO NOTES 4.375% | 221,545 | 214,538 |
| GOLDMAN SACHS GROUP 5.375% | 220,562 | 220,218 |
| ANHEUSER-BUSCH 2.625% | 199,707 | 192,426 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 950 SHS AETNA INC | 104,479 | 102,714 |
| 2000 SHS AT&T INC | 67,995 | 68,820 |
| 1000 SHS AT&T INC | 35,432 | 34,410 |
| 1500 SHS BAXTER INTERNATIONAL | ||
| 2500 SHS CAMPBELL SOUP | 114,752 | 131,375 |
| 515 SHS CHEVRON CORP | 50,374 | 46,329 |
| 450 SHS CHEVRON CORP | 50,128 | 40,482 |
| 2500 SHS CISCO SYSTEMS INC | 55,728 | 67,889 |
| 1000 SHS CLOROX COMPANY | 67,339 | 126,830 |
| 2600 SHS COCA COLA CO | 82,330 | 111,696 |
| 3000 SHS CONAGRA FOODS INC | 43,685 | 126,480 |
| 1500 SHS CONOCOPHILLIPS | 61,378 | 70,035 |
| 1500 SHS DEVON ENERGY CORP | 90,834 | 48,000 |
| 2000 SHS DTE ENERGY | 90,484 | 160,380 |
| 1000 SHS DUPONT NEMOURS | ||
| 1500 SHS EASTMAN CHEMICAL CO | 45,431 | 101,265 |
| 20000 SHS FLOWERS FOODS INC | 204,267 | 429,800 |
| 1000 SHS HERSHEY COMPANY | 35,837 | 89,270 |
| 2000 SHS INTEL CORP | 46,001 | 68,900 |
| 1000 SHS JOHNSON & JOHNSON | 63,543 | 102,720 |
| 2000 SHS JP MORGAN CHASE | 84,271 | 132,060 |
| 1700 SHS LOWES COMPANIES | 33,827 | 129,268 |
| 1000 SHS MARATHON PETE CORP | 25,227 | 103,680 |
| 1000 SHS MARTIN MARIETTA MATLS INC | ||
| 2200 SHS MERCK & COMPANY | 100,262 | 116,204 |
| 2000 SHS MICROSOFT CORP | 57,130 | 110,960 |
| 3000 SHS MONDELEZ INTL | 50,933 | 134,520 |
| 4000 SHS NEWMONT MINING CORP | ||
| 2000 SHS NEWMONT MINING CORP | 46,151 | 35,980 |
| 3500 SHS OLIN CORP | 78,624 | 60,410 |
| 3000 SHS PFIZER INC | 68,185 | 96,840 |
| 1413 SHS PHILLIPS 66 | 42,288 | 115,583 |
| 1200 SHS PROCTER & GAMBLE CO | 76,302 | 95,292 |
| 1500 SHS ROCKWOOD HOLDINGS INC | ||
| 3000 SHS SOUTHERN COMPANY | 83,794 | 140,370 |
| 1500 SHS TARGET CORP | 84,585 | 108,915 |
| 3275 SHS TECO ENERGY INC | ||
| 4000 SHS VERIZON COMMUNICATIONS | 112,621 | 184,880 |
| 2000 SHS WELLS FARGO & CO | 67,612 | 108,720 |
| 2500 SHS WASTE MGMT INC | 82,342 | 133,425 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2000 SHS PLUM CREEK TIMBER - REIT | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 429 | 429 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | 67 | 50 | 50 |
| PRINCIPAL PAYMENTS ON WIDELY HELD MO | 196 | 141 | 141 |
| PREPAID EXCISE TAXES | 17 | 755 | 755 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE EXPENSE | 921 | 921 | ||
| TRUST PROTECTOR FEES | 1,380 | 1,380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION SETTLEMENT | 654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT RETURN | 3,445 |