| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASPIRIANT RISK MANAGED GLOBAL | 3,362,977 | 3,234,708 |
| COHEN & STEERS INSTITUTIONAL R | 369,492 | 409,687 |
| DFA INTERNATIONAL CORE EQUITY | 980,000 | 949,945 |
| DFA INTERNATIONAL SMALL CAP VA | 158,773 | 187,680 |
| DOUBLELINE TOTAL RETURN BOND | 439,421 | 432,950 |
| HARBOR CAPITAL APPRECIATION FU | 365,859 | 352,001 |
| ISHARES CORE MSCI EMERGING MAR | 693,295 | 685,741 |
| ISHARES CORE US VALUE | 1,368,709 | 1,357,722 |
| ISHARES IBOXX $ HIGH YIELD COR | 226,659 | 215,310 |
| ISHARES MSCI GRW IDX | 284,735 | 283,667 |
| ISHARES TRUST RUSSELL 2000 VAL | 142,843 | 141,771 |
| JPMORGAN HIGH YIELD BOND FUND | 40,341 | 37,726 |
| METROPOLITAN WEST RETURN BOND | 930,443 | 909,218 |
| NATIXIS FDS TR I LS CORPLS BD | 230,406 | 220,348 |
| SPDR DJ WILSHIRE INT | 396,440 | 379,738 |
| SPDR MSCI EMERGING MARKETS QUA | 230,778 | 230,036 |
| UBS E-TRACS ALERIAN MLP INFRAS | 649,896 | 695,908 |
| VANGUARD INFLATION-PROTECTED S | 247,500 | 242,011 |
| VANGUARD TOTAL BOND MARKET IND | 499,609 | 486,797 |
| VANGUARD TOTAL INT ST IDX-AD | 487,000 | 494,933 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 55,275 | 55,275 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 34,718 | 34,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 20,300 | |||
| 990-PF Excise Tax for 2014 | 2,164 |