| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765H271 COLUMBIA SELECT LARG | 19,660 | 19,012 |
| 19765H321 COLUMBIA LARGE CAP I | 2,500 | 5,464 |
| 19765J814 COLUMBIA SMALL CAP I | 1,942 | 3,427 |
| 19765P232 COLUMBIA MID CAP GRO | 5,944 | 7,873 |
| 19765Y688 COLUMBIA SELECT LARG | 17,171 | 39,658 |
| 19765H362 COLUMBIA SHORT TERM | ||
| 19765N468 COLUMBIA INTERMEDIAT | 32,542 | 33,053 |
| 197199763 COLUMBIA ACORN INTL | 958 | 1,126 |
| 19765H677 COLUMBIA MULTI-ADVIS | ||
| 921943858 VANGUARD FTSE DEVELO | 18,762 | 17,112 |
| 922042858 VANGUARD FTSE EMERGI | 6,412 | 5,463 |
| 922908553 VANGUARD REIT ETF | 15,331 | 18,258 |
| 466001864 IVY ASSET STRATEGY F | 18,245 | 13,929 |
| 714199106 PERMANENT PORTFOLIO | ||
| 72200Q182 PIMCO ALL ASSET ALL | 22,490 | 17,379 |
| 29099J109 EMERGING MARKETS STO | 12,018 | 11,819 |
| 45399C107 DIVIDEND INCOME COMM | 25,247 | 25,152 |
| 99Z466197 INTERNATIONAL FOCUSE | 22,160 | 21,985 |
| 464287507 ISHARES CORE S&P MID | 8,265 | 7,663 |
| 464287655 ISHARES RUSSELL 2000 | 11,018 | 10,136 |
| 97717X701 WISDOMTREE EUROPE HE | 6,531 | 5,381 |
| 693390841 PIMCO HIGH YIELD FD | 3,000 | 2,729 |
| 302993993 MID CAP VALUE CTF | 6,550 | 6,190 |
| 303995997 SMALL CAP VALUE CTF | 6,443 | 6,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - CHARITABLE | 447 | 447 |
| Description | Amount |
|---|---|
| CTF TIMING ADJ | 66 |
| ROC ADJ - PRIOR YEAR | 278 |
| NET ROUNDING ADJ | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 22 | 22 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 22 | 22 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND INCOME ADJ | 341 |
| ADJ FOR GRANT RECOVERY | 437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 127 | 127 | 0 | |
| EXCISE TAX - PRIOR YEAR | 73 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 244 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 26 | 26 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |