| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 1,800 | 900 | 900 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK FUND | AT COST | 1,389,225 | 3,388,653 |
| VANGUARD EXTENDED MARKET FUND | AT COST | 1,602,431 | 2,695,541 |
| VANGUARD BROK-SPDR'S | AT COST | 315,428 | 724,154 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 4,310,759 | 6,916,852 |
| ML - VG TTL STK MKT ETF | AT COST | 3,760,718 | 9,377,375 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FEES | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 EXCISE TAX DUE | 1,023 | 0 | 0 | |
| 2014 EXCISE TAX ESTIMATES | 8,080 | 0 | 0 |