| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 31,420 | 45,000 |
| 464287614 ISHARES RUSSELL 1000 | ||
| 464287655 ISHARES RUSSELL 2000 | 36,063 | 45,161 |
| 921943858 VANGUARD FTSE DEVELO | 51,207 | 54,272 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908553 VANGUARD REIT ETF | 74,146 | 93,444 |
| 466001864 IVY ASSET STRATEGY F | 76,487 | 61,480 |
| 693390841 PIMCO HIGH YIELD FD | 16,009 | 14,467 |
| 714199106 PERMANENT PORTFOLIO | ||
| 72200Q182 PIMCO ALL ASSET ALL | ||
| 202671913 AGGREGATE BOND CTF | 121,339 | 118,652 |
| 207543877 SMALL CAP GROWTH LEA | 27,721 | 35,507 |
| 29099J109 EMERGING MARKETS STO | 83,618 | 85,469 |
| 302993993 MID CAP VALUE CTF | 37,191 | 37,910 |
| 303995997 SMALL CAP VALUE CTF | 29,863 | 33,651 |
| 323991307 MID CAP GROWTH CTF | 38,706 | 39,496 |
| 45399C107 DIVIDEND INCOME COMM | 129,178 | 145,593 |
| 99Z466163 HIGH QUALITY CORE CO | 65,232 | 74,763 |
| 99Z466197 INTERNATIONAL FOCUSE | 133,347 | 150,915 |
| 99Z501647 STRATEGIC GROWTH COM | 114,865 | 139,016 |
| 73935S105 POWERSHARES DB COMMO | 69,287 | 34,749 |
| 38145C646 GOLDMAN SACHS STRATE | 116,046 | 105,317 |
| 464287200 ISHARES CORE S&P 500 | 107,581 | 106,942 |
| 97717X701 WISDOMTREE EUROPE HE | 32,781 | 26,636 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,139 |
| ROUNDING | 1 |
| INCOME ADJUSTMENT | 120 |
| SECURITIES ADJUSTMENT | 22,589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 221 | 221 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 221 | 221 | 0 | |
| STATE FILING FEE | 250 | 0 | 250 | |
| PARTNERSHIP EXPENSES | 357 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 6 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 1,426 |
| PARTNERSHIP ADJUSTMENT | 12,651 |
| YE SALES ADJUSTMENT | 6,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 869 | 869 | 0 | |
| EXCISE TAX ESTIMATES | 289 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 71 | 71 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |