| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31380D4T0 FEDERAL NATL MTG ASS | 672 | 770 |
| 31384VLL4 FEDERAL NATL MTG ASS | 336 | 397 |
| 36209N2V3 GNMA POOL #476988 DT | 2,698 | 3,157 |
| 36225A7D6 GNMA POOL #780892 DT | 657 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 90,775 | 118,283 |
| 464287655 ISHARES RUSSELL 2000 | 53,208 | 73,991 |
| 921943858 VANGUARD FTSE DEVELO | 96,166 | 103,000 |
| 922908553 VANGUARD REIT ETF | 142,749 | 180,588 |
| 466001864 IVY ASSET STRATEGY F | 166,160 | 130,969 |
| 693390841 PIMCO HIGH YIELD FD | 76,249 | 68,088 |
| 202671913 AGGREGATE BOND CTF | 652,879 | 639,073 |
| 207543877 SMALL CAP GROWTH LEA | 62,184 | 79,643 |
| 29099J109 EMERGING MARKETS STO | 160,530 | 165,583 |
| 302993993 MID CAP VALUE CTF | 69,254 | 70,440 |
| 303995997 SMALL CAP VALUE CTF | 70,003 | 78,890 |
| 323991307 MID CAP GROWTH CTF | 71,876 | 73,357 |
| 45399C107 DIVIDEND INCOME COMM | 277,369 | 311,901 |
| 99Z466163 HIGH QUALITY CORE CO | 107,754 | 125,926 |
| 99Z466197 INTERNATIONAL FOCUSE | 250,189 | 284,707 |
| 880208400 TEMPLETON GLOBAL BD | ||
| 99Z501647 STRATEGIC GROWTH COM | 255,747 | 309,520 |
| 73935S105 POWERSHARES DB COMMO | 108,422 | 54,415 |
| 38145C646 GOLDMAN SACHS STRATE | 253,667 | 229,565 |
| 464287200 ISHARES CORE S&P 500 | 212,549 | 209,787 |
| 92203J407 VANGUARD TOTAL INTL | 19,285 | 18,931 |
| 97717X701 WISDOMTREE EUROPE HE | 75,960 | 61,720 |
| 693390882 PIMCO FOREIGN BD US$ | 19,287 | 17,471 |
| Description | Amount |
|---|---|
| TYE INC ADJUSTMENT | 146 |
| PARTNERSHIP SALES ADJUSTMENT | 169 |
| ADJUST CARRY VALUE | 2,468 |
| TYE SALES ADJUSTMENT | 44,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 504 | 504 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 504 | 504 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 | |
| PARTNERSHIP EXPENSES | 560 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 10 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 3,050 |
| PARTNERSHIP ADJUSTMENT | 19,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,673 | 1,673 | 0 | |
| EXCISE TAX ESTIMATES | 807 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 136 | 136 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |