| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,050 | 5,430 | 3,620 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 6,921,769 | 6,921,769 |
| CORPORATE EQUITY SECURITIES | 1,837,723 | 1,837,723 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDEND RECEIVABLES | AT COST | 11,872 | 11,872 |
| REAL ESTATE INVESTMENT TRUST | AT COST | 28,000 | 28,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| METER DEPOSIT | 300 | 300 | 300 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 481,158 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,785 | 2,271 | 1,514 | |
| MISC | 1,280 | 768 | 512 | |
| AMORTIZATION | 1,393 | 836 | 557 | |
| INTEREST EXPENSE | 46 | 28 | 18 |
| Description | Amount |
|---|---|
| DEFFERED EXCISE TAX | 724 |
| OTHER CASH TO ACCRUAL ADJUSTMENT | 127,669 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 3,489 | 0 |
| ACCRUED EXCISE TAX | 9,580 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 49,015 | 49,015 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - SOCIAL SECURITY | 918 | 551 | 367 |