| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Person Name | Explanation |
|---|---|
| BANK OF AMERICA | SEE FOOTNOTE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287473 ISHARES RUSSELL MID- | ||
| 921937835 VANGUARD TOTAL BD MA | ||
| 922042858 VANGUARD MSCI EMERGI | ||
| 922908751 VANGUARD SMALL-CAP E | 112,747 | 154,896 |
| 25271C102 DIAMOND OFFSHORE DRI | ||
| 30231G102 EXXON MOBIL CORP COM | 43,764 | 42,873 |
| 674599105 OCCIDENTAL PETE CORP | 8,873 | 12,170 |
| 806857108 SCHLUMBERGER LTD COM | 12,365 | 14,648 |
| 009158106 AIR PRODS & CHEMS IN | ||
| 35671D857 FREEPORT-MCMORAN COP | ||
| 369550108 GENERAL DYNAMICS COR | 14,156 | 13,736 |
| 854502101 STANLEY BLACK & DECK | ||
| 88579Y101 3M CO COM | 13,686 | 22,596 |
| 911312106 UNITED PARCEL SVC IN | ||
| 913017109 UNITED TECHNOLOGIES | 9,864 | 16,332 |
| 237194105 DARDEN RESTAURANTS I | ||
| 437076102 HOME DEPOT INC COM | 22,393 | 30,418 |
| 872540109 TJX COS INC NEW COM | ||
| 87612E106 TARGET CORP COM | ||
| 988498101 YUM BRANDS INC COM | ||
| 191216100 COCA COLA CO COM | 26,232 | 26,635 |
| 50076Q106 KRAFT FOODS GROUP IN | ||
| 609207105 MONDELEZ INTL INC CO | ||
| 713448108 PEPSICO INC COM | 17,027 | 28,977 |
| 718172109 PHILIP MORRIS INTL I | 20,205 | 23,296 |
| 742718109 PROCTER & GAMBLE CO | 27,601 | 32,955 |
| 832696405 SMUCKER J M CO NEW C | ||
| 002824100 ABBOTT LABS COM | ||
| 071813109 BAXTER INTL INC COM | ||
| 075887109 BECTON DICKINSON & C | ||
| 478160104 JOHNSON & JOHNSON CO | 22,933 | 36,466 |
| 717081103 PFIZER INC COM | 27,062 | 29,052 |
| 09247X101 BLACKROCK INC CL A | ||
| 171232101 CHUBB CORP COM | ||
| 229899109 CULLEN / FROST BANKE | ||
| 46625H100 J P MORGAN CHASE & C | 19,698 | 36,317 |
| 949746101 WELLS FARGO & CO NEW | 24,020 | 38,052 |
| H84989104 TE CONNECTIVITY LTD | ||
| 037833100 APPLE INC COM | 61,104 | 82,629 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 17275R102 CISCO SYS INC COM | 16,216 | 21,996 |
| 268648102 EMC CORP COM | ||
| 459200101 INTERNATIONAL BUSINE | 12,463 | 18,579 |
| 594918104 MICROSOFT CORP COM | 52,380 | 59,641 |
| 747525103 QUALCOMM INC COM | ||
| 00206R102 AT&T INC COM | 30,005 | 27,528 |
| 025537101 AMERICAN ELEC PWR IN | ||
| 19765P232 COLUMBIA MID CAP GRO | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 19763T889 COLUMBIA INCOME OPPO | 66,317 | 59,661 |
| 22544R305 CREDIT SUISSE COMMOD | ||
| 885215566 THORNBURG INTL VALUE | ||
| 438516106 HONEYWELL INTL INC C | 15,540 | 21,750 |
| 023135106 AMAZON COM INC COM | 21,696 | 40,553 |
| 254687106 DISNEY WALT CO COM D | 17,200 | 27,321 |
| 580135101 MCDONALDS CORP COM | 22,682 | 27,172 |
| 855244109 STARBUCKS CORP COM | ||
| 00287Y109 ABBVIE INC COM | 5,752 | 13,921 |
| 151020104 CELGENE CORP COM | ||
| 375558103 GILEAD SCIENCES INC | 14,589 | 21,250 |
| 58155Q103 MCKESSON CORP COM | ||
| 38259P508 GOOGLE INC CL A COM | ||
| 92826C839 VISA INC CL A COM | 15,178 | 23,265 |
| 19765Y852 COLUMBIA EMERGING MA | 124,731 | 114,656 |
| 13057Q107 CALIFORNIA RESOURCES | ||
| 166764100 CHEVRON CORP COM | 32,585 | 24,739 |
| 20825C104 CONOCOPHILLIPS COM | 19,619 | 12,840 |
| 260543103 DOW CHEM CO COM | 13,205 | 13,642 |
| 61166W101 MONSANTO CO NEW COM | 13,179 | 11,330 |
| 097023105 BOEING CO COM | 15,568 | 18,074 |
| 369604103 GENERAL ELEC CO COM | 37,598 | 44,389 |
| 907818108 UNION PAC CORP COM | ||
| 20030N101 COMCAST CORP NEW CL | 22,715 | 23,136 |
| 345370860 FORD MTR CO DEL COM | 11,803 | 11,695 |
| 654106103 NIKE INC CL B | 13,258 | 17,500 |
| 90130A101 TWENTY-FIRST CENTY F | 13,031 | 10,049 |
| 126650100 CVS HEALTH CORP COM | 17,751 | 23,954 |
| 931142103 WAL-MART STORES INC | 21,014 | 16,551 |
| 031162100 AMGEN INC COM | 18,442 | 18,668 |
| 09062X103 BIOGEN IDEC INC COM | 11,324 | 10,722 |
| 110122108 BRISTOL MYERS SQUIBB | 15,500 | 18,229 |
| 585055106 MEDTRONIC INC COM | ||
| 58933Y105 MERCK & CO INC NEW C | 24,592 | 21,920 |
| 025816109 AMERICAN EXPRESS CO | 18,782 | 14,258 |
| 026874784 AMERICAN INTL GROUP | 21,036 | 24,168 |
| 084670702 BERKSHIRE HATHAWAY I | 36,516 | 33,670 |
| 172967424 CITIGROUP INC NEW CO | 24,846 | 23,805 |
| 38141G104 GOLDMAN SACHS GROUP | 17,193 | 16,221 |
| 57636Q104 MASTERCARD INC CL A | 15,009 | 17,038 |
| 902973304 US BANCORP DEL COM N | 26,144 | 25,389 |
| 38259P706 GOOGLE INC COM CL C | ||
| 428236103 HEWLETT PACKARD CO C | ||
| 458140100 INTEL CORP COM | 26,065 | 26,527 |
| 68389X105 ORACLE CORP COM | 19,720 | 18,082 |
| 92343V104 VERIZON COMMUNICATIO | 28,687 | 26,345 |
| 74253Q747 PRINCIPAL MIDCAP BLE | 162,500 | 150,877 |
| 19765N245 COLUMBIA DIVIDEND IN | 130,000 | 113,371 |
| 19765P547 COLUMBIA REAL ESTATE | 77,000 | 80,245 |
| 19765H362 COLUMBIA SHORT TERM | 359,511 | 356,620 |
| 1261291M7 INTERM GOVT/CREDIT B | 359,937 | 353,655 |
| 1261292H7 INTERNATIONAL EQUITY | 183,928 | 166,242 |
| 247361702 DELTA AIR LINES INC | 19,360 | 20,276 |
| G5960L103 MEDTRONIC PLC COM | 21,546 | 21,538 |
| 00971T101 AKAMAI TECHNOLOGIES | 18,307 | 15,789 |
| 02079K107 ALPHABET INC CL C CO | 20,793 | 30,355 |
| 02079K305 ALPHABET INC CL A CO | 20,976 | 31,120 |
| 30303M102 FACEBOOK INC CL A CO | 23,204 | 31,398 |
| 40434L105 HP INC COM | 5,378 | 3,730 |
| 42824C109 HEWLETT PACKARD ENTE | 6,028 | 4,788 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 1,012 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 260 | 260 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 260 | 260 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 789 | 789 | 0 | |
| EXCISE TAX - PRIOR YEAR | 3,556 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 5,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 500 | 500 | 0 |