| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,983,979 | 2,983,979 | ||
| Building | 2,381,285 | 2,381,285 | ||
| Farmhouse | 75,116 | 75,116 | ||
| Equipment | 1,504,629 | 1,504,629 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Labor | 57,855 | 57,855 | ||
| Repairs & Maintenance | 148,220 | 148,220 | ||
| Leased Land & Equipment | 14,881 | 14,881 | ||
| Utilities | 9,327 | 9,327 | ||
| Fuel | 3,645 | 3,645 | ||
| Supplies | 21,956 | 21,956 | ||
| Fees | 2,354 | 2,354 | ||
| Insurance | 15,553 | 15,553 | ||
| Ship & Postage | 402 | 402 | ||
| Promotion | 260 | 260 | ||
| Appraisal | ||||
| Other | 7,524 | 7,524 | ||
| Donation | 23,000 | 23,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| United Co-op Profit Sharing | 4,565 | 4,565 | |
| WI Dept Nat Resources | 7,695 | 7,695 | |
| Sale Minor Equip | 689 | 689 | |
| Misc | 105 | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax | 28,230 | 28,230 | ||
| IRS | 1,049 | 1,049 |