| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,818 | 1,818 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-05-02 | 656 | 656 | 200DB | 7.0000 | ||||
| COMPUTER | 2011-05-02 | 1,754 | 1,754 | 200DB | 5.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX INVESTOP BD FD | 21,695 | 22,802 |
| ISHARES TR BARCLAYS TIPS BD FD | 101,818 | 109,680 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 13,267 | 58,210 |
| CHEVRON CORPORATION | 378,004 | 359,840 |
| GENERAL ELECTRIC | 93,970 | 171,325 |
| INTEL | 121,634 | 206,700 |
| IBM | 11,920 | 20,643 |
| JOHNSON & JOHNSON | 149,730 | 256,800 |
| JPMORGAN CHASE & CO | 35,429 | 66,030 |
| LILLY ELI & COMPANY | 108,027 | 252,780 |
| MEDTRONIC INC | 461,700 | 461,520 |
| NIKE | 84,009 | 250,000 |
| PFIZER INCORPORATED | 132,128 | 193,680 |
| PHILIP MORRIS | 40,726 | 123,074 |
| PROCTOR & GAMBLE | 64,306 | 94,895 |
| RAYTHEON COMPANY NEW | 41,933 | 124,530 |
| TARGET CORPORATION | 160,040 | 217,830 |
| UNILEVER N V NY SHS NEWF | 94,534 | 129,960 |
| UNITED PARCEL SERVICE B | 98,927 | 144,345 |
| S P D R S&P 500 ETF | 569,832 | 917,415 |
| SPDR DOW JONES INDL AVG | 726,787 | 1,130,935 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,410 | 2,410 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEE | 169 | 169 | ||
| PAYROLL PROCESS FEE | 712 | 712 | ||
| OFFICE SUPPLIES | 144 | 144 | ||
| PHONE | 531 | 531 | ||
| INTERNET | 860 | 860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,503 | 6,503 | ||
| INCOME TAX | 1,995 | |||
| LICENSES | 90 | 90 |