| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 3,000 | 1,500 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| House | 2012-08-29 | 845,719 | 51,500 | SL | 2.56 % | 21,684 | 21,684 | ||
| Water Heater | 2013-02-15 | 2,007 | 1,225 | 200DB | 15.60 % | 313 | 313 | ||
| Refrigerator | 2013-10-18 | 2,302 | 990 | 200DB | 22.80 % | 525 | 525 | ||
| Washer & Dryer | 2014-08-01 | 1,171 | 234 | 200DB | 32.00 % | 375 | 375 | ||
| Sofa and wall unit | 2015-04-03 | 2,320 | 200DB | 14.29 % | 332 | 332 | |||
| 9 piece dining set | 2015-05-18 | 1,758 | 200DB | 14.29 % | 251 | 251 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 Bank of Hawaii | 13,088 | 31,450 |
| 3000 Harley Davidson Inc | 71,370 | 136,170 |
| 30 Net Service Corp | 2,062 | |
| 1200 Fiat Chrysler Automobiles NV | 18,835 | 16,788 |
| 12 A G C O Corp | 624 | 545 |
| 23 Abbott Laboratories | 981 | 1,033 |
| 4 Allergan PLC SHS | 950 | 1,250 |
| 1 Alphabet Inc Cl A | 556 | 778 |
| 3 Amazon Com Inc | 890 | 2,028 |
| 11 American Express Co | 965 | 765 |
| 6 Anheuser Bush Inbev Sa Spon | 661 | 750 |
| 11 Apple Inc | 1,189 | 1,158 |
| 90 Banco Bilbao Viz Arg Sa Ads | 1,003 | 660 |
| 79 Bank of America Corp | 1,330 | 1,330 |
| 3 Blackrock Inc | 988 | 1,022 |
| 4 Cdn Pacific Ry Ltd New | 817 | 510 |
| 26 Crh Plc Adr | 619 | 749 |
| 5 Diageo Plc Spon Adr New | 581 | 545 |
| 28 Grupo Televisa S.A. Global Dep | 972 | 762 |
| 17 HDFC Bank Ltd Adr | 892 | 1,047 |
| 17 Koninklijke Phil El Sp Adr New | 433 | 430 |
| 4 Linkedin Corp - A | 865 | 900 |
| 12 Metlife Incorporated | 623 | 579 |
| 9 National Oilwell Varco Inc | 653 | 301 |
| 17 Noble Energy Inc | 985 | 560 |
| 27 Oracle Corp | 1,088 | 986 |
| 7 Pepsico Inc NC | 661 | 699 |
| 22 Pfizer Inc | 649 | 710 |
| 9 Raytheon Co | 913 | 1,121 |
| 10 Sap Ag | 662 | 791 |
| 10 Schlumberger Ltd | 971 | 698 |
| 176 Sumitomo Mitsui Finl Group Inc | 1,340 | 1,336 |
| 25 Tata Motors Ltd | 1,043 | 737 |
| 8 Thermo Fisher Scientific | 925 | 1,135 |
| 58 UBS Group Ag Shs | 995 | 1,123 |
| 6 United Technologies Corp | 635 | 576 |
| 16 Visa Inc Cl A | 859 | 1,241 |
| 20 Vodafone Group Plc | 658 | 645 |
| 99 Ishares MSCI Japan ETF | 1,194 | 1,200 |
| 12 Ishares MSCI Southkorea CP ETF | 611 | 596 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,558 | 4,245 | 5,313 | |
| Buildings | 845,719 | 73,184 | 772,535 | 2,950,000 |
| Land | 1,939,006 | 1,939,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 5,000 | 2,500 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expense | 481 | 481 | ||
| License & permits | 10 | |||
| Rental Expenses | 98,542 | 98,542 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Tax | 8,830 | |||
| Foreign Tax | 37 | 37 |