| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 6,000 | 6,000 | 0 | |
| ACCOUNTING FEES | 1,140 | 1,140 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED RESERVES | 156,343 | 166,838 | 166,838 |
| TENANT DEPOSITS | 783 | 783 | 783 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 3,013 | 3,013 | 0 | |
| RESIDENT MANAGER COMPENSATION | 9,150 | 9,150 | 0 | |
| OFFICE EXPENSE | 6,676 | 6,676 | 0 | |
| ELECTRICITY | 10,788 | 10,788 | 0 | |
| WATER | 7,628 | 7,628 | 0 | |
| GAS | 1,480 | 1,480 | 0 | |
| SUPPLIES | 8,357 | 8,357 | 0 | |
| CONTRACTS | 28,508 | 28,508 | 0 | |
| RUBBISH REMOVAL | 3,146 | 3,146 | 0 | |
| PROPERTY AND LIABILITY INSURANCE | 5,759 | 5,759 | 0 | |
| WORKERS COMPENSATION | 150 | 150 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,560 | 1,560 | 0 | |
| MANAGEMENT FEES | 8,880 | 8,880 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 1,598 | 1,598 | 0 | |
| SEWER | 5,099 | 5,099 | 0 | |
| MISCELLANEOUS OPERATING/MAINTENANCE EXPENSE | 33 | 33 | 0 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HUD | 3,509 | 3,359 |
| TENANT SECURITY DEPOSITS | 783 | 783 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,018 | 1,018 | 0 | |
| SHARE OF RELATED ORG'S PAYROLL TAXES | 881 | 881 | 0 |