| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 610 | 610 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DOW CHEMICAL 3.40% | 2013-12 | PURCHASE | 2015-12 | 25,000 | 24,980 | 20 | ||||
| DOW CHEMICAL 4.10% | 2013-12 | PURCHASE | 2015-12 | 15,000 | 15,002 | -2 | ||||
| NESTLE | 2008-11 | PURCHASE | 2015-03 | 17,271 | 8,130 | 9,141 | ||||
| COVODIAN / MEDTRONICS CASH IN LIEU | 2015-01 | PURCHASE | 2015-01 | 20 | 20 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLERGAN UNSECURED | 24,862 | 25,189 |
| AMERICA MOVIL | 19,921 | 19,652 |
| BERKSHIRE HATHAWAY 3% | 21,611 | 22,415 |
| BHP BILLITON 3.25% | 9,646 | 9,393 |
| CITIBANK CD | 30,000 | 30,555 |
| COCA-COLA 2.45% | 23,045 | 23,419 |
| DOW CHEMICAL 3.4% | ||
| DOW CHEMICAL 4.1% | ||
| EMC CORP 2.65% | 17,843 | 17,764 |
| GOLDMAN SACHS 4.25% | 22,000 | 21,123 |
| HSBC USA | 10,203 | 9,870 |
| NATIONAL OILWELL VARCO 2.60% | 8,915 | 8,742 |
| WELLS FARGO | 45,391 | 45,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALERIAN MLP | 20,179 | 13,641 |
| AT&T INC | 12,952 | 17,549 |
| ABBOTT LABORATORIES | 6,243 | 10,778 |
| ABBVIE | 6,805 | 14,218 |
| ALLIANT ENERGY | 24,970 | 25,917 |
| BP | 13,172 | 9,847 |
| BROOKFIELD TOTAL RETURN | 24,914 | 21,511 |
| CLAYMORE EXCHANGE 2017 | 22,447 | 22,520 |
| CLAYMORE EXCHANGE 2016 | 22,210 | 22,080 |
| CLOROX CO | 25,220 | 34,878 |
| CONAGRA | 13,102 | 37,312 |
| DUFF & PHELPS UTIL | 29,958 | 21,964 |
| DUKE ENERGY | 13,158 | 20,846 |
| EXXON MOBIL CORP | 18,161 | 15,590 |
| GENERAL ELECTRIC | 13,227 | 30,839 |
| GLAXO SMITH KLINE | 24,790 | 18,561 |
| HALYARD HEALTH | 537 | 969 |
| HOLLYFRONTIER | 25,097 | 21,740 |
| HOME DEPOT INC | 13,170 | 89,269 |
| HONEYWELL | 24,754 | 27,446 |
| INTEL | 13,130 | 36,172 |
| IBM | 6,049 | 11,010 |
| JOHNSON & JOHNSON | 13,110 | 23,626 |
| KIMBERLY-CLARK | 12,550 | 29,915 |
| MCDONALDS CORP | 13,043 | 27,763 |
| MEDTRONIC PLC | 19,853 | 19,845 |
| MERCK | 13,096 | 26,938 |
| NESTLE | ||
| NEW MOUNTAIN FINANCE | 24,942 | 22,134 |
| NEXTERA ENERGY | 13,141 | 31,167 |
| NUVEEN ENERGY MLP | 27,477 | 16,650 |
| OLD REPUBLIC INTL | 24,998 | 27,945 |
| PROCTOR & GAMBLE | 13,071 | 16,676 |
| S&P DEPOSITORY RECEIPTS | 35,588 | 53,822 |
| SPDR S&P MIDCAP | 31,828 | 38,106 |
| SOUTHERN CO | 20,383 | 20,354 |
| STARWOOD PROPERTY | 24,923 | 21,588 |
| SYSCO CORP | 25,086 | 27,265 |
| 3M | 12,959 | 33,141 |
| US BANKCORP | 11,300 | 21,122 |
| UNILEVER | 17,195 | 17,248 |
| UNITED TECHNOLOGIES | 18,779 | 19,214 |
| VANGUARD INDEX | 34,707 | 39,865 |
| VANGUARD SM CAP | 25,018 | 23,788 |
| VERIZON COMM | 13,932 | 14,698 |
| WALGREEN | 16,072 | 42,577 |
| COVIDIEN |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | -2,862 |
| METRONIC RECAP | 190 |
| ALERIAN MLP | 1,343 |
| BROOKFIELD RECAP | 224 |
| STARWOOD DEFERRED PMT | 346 |
| NUVEEN MLP | 2,013 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PHOTOGRAPHER FEE | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 10,717 | 10,717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INCOME TAX | 501 | 501 |