| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Columbia Short-Interm Bond | AT COST | 168,981 | 159,290 |
| Columbia Select Small Cap | AT COST | ||
| Columbia Select Large Cap Growth | AT COST | 321,557 | 587,482 |
| Vanguard Emerging Markets Stock Idx ETF | AT COST | 106,297 | 102,023 |
| iShares MSCI EAFE Index | AT COST | 163,309 | 155,608 |
| Columbia Acorn | AT COST | ||
| iShares Russell MidCap Value | AT COST | 52,626 | 74,771 |
| Columbia Acorn International | AT COST | 68,115 | 63,580 |
| Vanguard Short-Term Corp Bd | AT COST | 465,760 | 466,041 |
| Vanguard REIT ETF | AT COST | 37,224 | 53,818 |
| Columbia Dividend Income | AT COST | 509,078 | 608,574 |
| iShares Russell MidCap Growth | AT COST | 52,269 | 48,258 |
| iShares Russell 2000 ETF | AT COST | 103,666 | 92,912 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividends receivable | 284 | 1,209 | 1,209 |
| Description | Amount |
|---|---|
| Excise Tax Based on Investment Income | 3,616 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Membership fees | 1,450 | 1,450 | ||
| Office | 10,350 | 10,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal excise tax payable | 1,534 | 1,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 12,975 | 12,975 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 790 | 790 |