| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXELON CORP 4.9% | ||
| SLM CORP 5.6% | ||
| WRIGLEY WM JR CO 4.65% | ||
| SAFEWAY INC FIXED RT NT | ||
| UA STEPS ISSUER RBC | ||
| MAS STEPS ISSUER CS | ||
| GM STEPS ISSUER DB | ||
| DAL STEPS ISSUER CS | ||
| COG STEPS ISSUER BARC | ||
| F STEPS ISSUER HSBC 7.0% | ||
| URI STEPS ISSUER DB 8.0% | ||
| THC STEPS ISSUER BARC 11.0% | ||
| INTC STEPS ISSUER BARC 7.0% | ||
| AES TRUST III 6.75% | 50,080 | |
| CLEVELAND ELEC ILLUM CO 5.7% | 13,465 | |
| CROWN CORK & SEAL INCP DEB 7.375% | 19,350 | |
| ENTERPRISE PRODUCTS 7.034% | 25,313 | |
| GTE FLORIDA INC 6.86% | 94,641 | |
| MERRILL LYNCH & CO 5.25% | 24,839 | |
| OWENS CORNING INC 9.0% | 28,975 | |
| AMERENENERGY GENERATING CO SR NT 7.0 | 33,500 | |
| GENERAL ELEC CAP CORP 7.125% | 124,332 | |
| ARCELORMITTAL SA LUXEMBOURG NT | 22,875 | |
| CHESAPEAKE ENERGY CORP SR FIXED | 14,100 | |
| DELL INC INT 6.5% | 20,500 | |
| SPRINT CAPITAL CORP NOTE - 6.875% | 16,560 | |
| WESTERN UN CO NT 6.2% | 24,306 | |
| TRANSOCEAN INC NTS | 22,250 | |
| UA STEPS ISSUER HSBC | 97,500 | |
| TWTR STEPS ISSUER BARC | 65,100 | |
| SWN STEPS ISSUER BARC | 14,150 | |
| HON AUTOCBN ISSUER BAC | 127,116 | |
| JOHN HANCOCK LIFE INS CO 5.15% | 25,023 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAREFUSION CORP | ||
| CENTERPOINT ENERGY INC | ||
| COVIDIEN PLC | ||
| AOL INC | ||
| EXELIS INC | ||
| MARKWEST ENERGY PARTNERS LP | ||
| UIL HOLDINGS CORP | ||
| TIME INC | ||
| CDK GLOBAL INC | ||
| ALABAMA POWER COMPANY 5.2% | ||
| MORGAN STANLEY CAP TRUST VII 6.6% | ||
| POTASH CP OF SASKATCHEWAN INC | ||
| PLUM CREEK TIMBER CO INC COM | 47,720 | |
| 3M CO COM | 361,536 | |
| ABBOTT LABORATORIES | 211,077 | |
| AFLAC INC | 29,950 | |
| ALLETE INC NEW | 121,992 | |
| AMERICAN EXPRESS CO | 20,865 | |
| AMGEN INC | 48,699 | |
| AMERICAN ELECTRIC POWER CO INC | 262,215 | |
| APACHE CORP | 48,917 | |
| AQUA AMERICA INC | 44,700 | |
| AUTOMATIC DATA PROCESSING INC | 63,540 | |
| BANK OF AMERICA CORP | 42,075 | |
| GENESIS ENERGY LP | 27,555 | |
| BRISTOL MYERS SQUIBB CO | 158,217 | |
| CAPITAL ONE FINANCIAL CORP | 14,436 | |
| CARDINAL HEALTH INC | 133,905 | |
| CHENIERE ENERGY INC | 11,175 | |
| CISCO SYSTEMS INC | 54,310 | |
| CITIGROUP INC | 25,875 | |
| CLOROX CO | 342,441 | |
| COLGATE PALMOLIVE CO | 53,296 | |
| CONOCOPHILLIPS | 46,690 | |
| DELTA AIRLINES INC | 6,184 | |
| DOMINION RES INC NEW VA | 507,300 | |
| DUKE ENERGY CORP NEW | 66,607 | |
| EMC CORP-MASS | 20,544 | |
| ENTERGY CORP NEW | 205,080 | |
| ENTERPRISE PRODS PARTNERS L P COM | 534,110 | |
| EXELON CORP | 108,303 | |
| EXXON MOBIL CORP | 116,925 | |
| FIRSTENERGY CORP COM | 297,786 | |
| GENERAL ELECTRIC CO | 208,705 | |
| HARLEY DAVIDSON INC | 31,773 | |
| HARTFORD FINANCIAL SERVICES | 34,768 | |
| THE MOSAIC COMPANY | 27,590 | |
| INTEL CORP | 51,675 | |
| INTERNATIONAL BUSINESS MACHINES | 48,167 | |
| ITT CORP | 21,792 | |
| JPMORGAN CHASE & CO | 145,266 | |
| JOHNSON & JOHNSON | 102,720 | |
| KEYCORP NEW | 19,785 | |
| CENTURYLINK INC SHS | 5,032 | |
| L 3 COMMUNICATIONS HLDGS INC COM | 65,731 | |
| ONEOK INC | 55,485 | |
| LOWES COMPANIES INC | 38,020 | |
| METLIFE INC COM | 24,105 | |
| MICROSOFT CORP | 166,440 | |
| MORGAN STANLEY | 20,677 | |
| NEW YORK COMMUNITY BANCORP | 60,384 | |
| NORTHROP GRUMMAN CORP | 37,762 | |
| FREEPORT-MCMORAN INC | 10,832 | |
| OGE ENERGY CORP | 105,160 | |
| ORACLE CORP COM | 73,060 | |
| PEPCO HOLDINGS | 65,025 | |
| PEPSICO INC | 149,880 | |
| PFIZER INC | 48,420 | |
| POWER SHARES QQQ TR | 111,860 | |
| PROCTER & GAMBLE CO | 214,407 | |
| PUB SVC ENTERPRISE GRP | 154,760 | |
| RAYONIER INC | 14,985 | |
| REGIONS FINANCIAL CORP | 19,200 | |
| SOUTHERN CO COM | 304,135 | |
| SPECTRA ENERGY CORP | 119,700 | |
| STANDARD & POORS MIDCAP | 152,424 | |
| STARWOOD HOTELS | 13,856 | |
| TARGET CORP | 72,610 | |
| TEXAS INSTRUMENTS INC | 10,962 | |
| TIME WARNER CABLE INC | 37,118 | |
| TIME WARNER INC | 8,601 | |
| THE TRAVELERS COMPANIES INC | 316,008 | |
| UNITED TECHNOLOGIES CORP | 48,035 | |
| VECTREN CORP INDIANA COM | 38,178 | |
| WALGREEN BOOTS ALLIANCE INC | 127,733 | |
| WAL-MART STORES INC | 24,520 | |
| ANTHEM INC | 34,860 | |
| WELLS FARGO & CO | 190,260 | |
| WESTERN ASSET MKTS FD II INC | 29,190 | |
| XCEL ENERGY INC | 71,820 | |
| AGL RESOURCES INC | 63,810 | |
| TECO ENERGY INC | 79,950 | |
| GENERAL MILLS | 86,490 | |
| KRAFT HEINZ CO | 99,390 | |
| LEGGETT & PLATT INC | 21,010 | |
| MERCK & CO | 76,589 | |
| NEXTERA ENERGY INC | 305,431 | |
| OCCIDENTAL PETROLEUM | 223,113 | |
| SYSCO CORPORATION | 20,500 | |
| VERMILION ENERGY | 27,140 | |
| WESTAR ENERGY | 127,230 | |
| AVISTA CORP | 74,277 | |
| CBRE CLARION GL REAL ESTATE (IGR) | 3,820 | |
| COCA COLA COM | 85,920 | |
| CMS ENERGY CORP | 54,120 | |
| GENERAL MOTORS COMPANY | 15,395 | |
| GENERAL MTRS CO WT EXP | 284 | |
| HUNTINGTON INGALLS INDUSTRIES | 4,186 | |
| LACLEDE GROUP | 17,823 | |
| MOTORS LIQ CO GUS TR UNIT BEN INT | 1,135 | |
| PPL CORPORATION | 208,193 | |
| XYLEM INC SHS | 43,800 | |
| DEERE CO | 91,524 | |
| EATON CORP | 52,040 | |
| EMERSON ELEC CO | 71,745 | |
| HONEYWELL INTL INC | 124,284 | |
| ENGILITY HOLDINGS INC | 1,072 | |
| PHILLIPS 66 | 40,900 | |
| ATMOS ENERGY CORP | 94,560 | |
| HALCON RESOURCES CORPORATION | 252 | |
| MONDELEZ INTERNATIONAL | 35,872 | |
| ABBVIE INC | 302,124 | |
| ROYAL DUTCH SHELL PLC | 34,343 | |
| MALLINCKRODT PLC | 9,329 | |
| AT&T INC | 68,820 | |
| VODAFONE GROUP PLC | 58,649 | |
| KROGER COMPANY COM | 100,392 | |
| BOEING CO | 144,590 | |
| OLD REPUBLIC INTL | 18,630 | |
| ENSCO PLC CLASS A | 4,617 | |
| ONE GAS INC | 25,085 | |
| VERIZON COMMUNICATIONS INC | 64,431 | |
| MERIDIAN BIOSCIENCE INC | 20,520 | |
| NICE SYSTEMS LTD | 57,320 | |
| PEOPLE'S UNITED FINANCIAL INC | 16,150 | |
| CVS HEALTH CORPORATION | 48,885 | |
| CHICOS FAS INC | 3,201 | |
| RAYONIER ADVANCED | 2,203 | |
| BUNGE LTD | 34,140 | |
| VECTRUS INC | 1,379 | |
| EQUITY LIFESTYLE PPTYS INC DEP 6.75% | 24,225 | |
| CME GROUP INC | 27,180 | |
| REGAL ENTERTAINMENT GROUP | 5,661 | |
| CALIFORNIA RESOURCES CORP | 3,076 | |
| CHEVRON CORP | 17,992 | |
| BECTON DICKINSON & CO | 20,032 | |
| MEDTRONIC PLC COM | 73,536 | |
| HARRIS CORP DEL | 10,689 | |
| PAYPAL HOLDINGS INC | 36,200 | |
| AETNA INC | 21,624 | |
| TALEN ENERGY CORP | 4,735 | |
| PJT PARTNERS INC | 2,376 | |
| AVANGRID INC | 28,800 | |
| CORTS TR II PROVIDENT FING TR 8.2% | 1,031 | |
| COUNTRYWIDE CAPITAL IV 6.75% | 96,140 | |
| FEDERAL NATL MTG ASSN | 2,755 | |
| HSBC HLDGS PLC | 20,354 | |
| ING GROEP NV 7.05% | 25,940 | |
| ING GROEP NV 6.375% | 25,780 | |
| ING GROEP NV 6.2% | 40,800 | |
| PHOENIX COS INC NEW 7.45% | 20,390 | |
| RENAISSANCERE HLDGS LTD 6.08% | 20,561 | |
| RBS CAPITAL FUNDING TRUST V 5.9% | 24,540 | |
| TELEPHONE & DATA SYSTEMS INC | 37,515 | |
| CHUBB CORP | 92,848 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REGENCY ENERGY PARTNERS LP | FMV | ||
| CLEARBRIDGE ENERGY MLP | FMV | ||
| ENBRIDGE ENERGY PARTNERS L.P. | FMV | 161,490 | |
| KKR FINANCIAL HOLDINGS LLC | FMV | 31,180 | |
| KINDER MORGAN INC | FMV | 75,182 | |
| THE BLACKSTONE GROUP LP | FMV | 99,416 | |
| ENERGY TRANSFER PARTNERS LP | FMV | 1,450 | |
| MPLX LP COM UNIT | FMV | 85,740 | |
| BLACKROCK MUNIHLDGS FUND | FMV | 64,813 | |
| ISHARES TRUST S&P SMALLCAP 600 | FMV | 99,099 | |
| CLEARBRIDGE ENERGY MLP | FMV | 62,035 | |
| NUVEEN MUNI VALUE FUND | FMV | 249,257 | |
| EUROPACIFIC GROWTH FUND-A | FMV | 22,775 | |
| THE GROWTH FUND OF AMERICA-A | FMV | 41,612 | |
| SMALLCAP WORLD FUND-A | FMV | 33,774 | |
| FUNDAMENTAL INVESTORS-A | FMV | 19,469 | |
| THE INVESTMENT COMPANY OF AMERICA-A | FMV | 44,602 | |
| CAPITAL WORLD GROWTH & INCOME FUND | FMV | 22,452 | |
| WASHINGTON MUTUAL INVESTORS FUND-A | FMV | 26,225 | |
| THE INCOME FUND OF AMERICA-A | FMV | 56,737 | |
| INTERMEDIATE BOND FUND OF AMERICA-A | FMV | 3,069 | |
| GABELLI EQUITY INCOME | FMV | 17,304 | |
| CAPITAL INCOME BUILDER - CLASS A | FMV | 21,296 | |
| DREYFUS STRATEGIC MUNICIPALS INC | FMV | 8,540 | |
| ALLIANZ AGIC INCOME & GROWTH FUND | FMV | 13,505 | |
| OPPENHEIMER ROCHESTER MUNI FD 4.75% | FMV | 24,569 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE FEES | 165,175 | |||
| DIRECTORS FEES | 61,250 | |||
| INVESTMENT EXPENSE | 14,775 | |||
| INSURANCE & LEGAL | 2,205 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | -1,469,506 |
| ROUNDING ADJ | -1 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
ACCOUNTS RECEIVABLE |
25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROVISION FOR INCOME TAX | 21,248 |