| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,040 | 604 | 604 | 5,436 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL EXPENSE | 2011-11-22 | 13,851 | 8,541 | 5.0000 | 2,770 | 11,311 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 2011-12-31 | 5,228 | 3,391 | 200DB | 10.04 % | 525 | |||
| FURNITURE | 2012-03-31 | 1,712 | 1,057 | 200DB | 10.93 % | 187 | |||
| GALLERY SHADES | 2012-10-02 | 2,926 | 1,486 | 200DB | 14.06 % | 411 | |||
| FURNITURE | 2012-12-31 | 2,078 | 1,055 | 200DB | 14.06 % | 292 | |||
| 2 NEW A/C UNITS | 2015-06-03 | 11,165 | 200DB | 14.29 % | 1,595 | ||||
| FURNITURE & FIXTURES | 2015-10-29 | 1,695 | 200DB | 14.29 % | 242 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 14,776 | 8,646 | 6,130 | |
| Machinery and Equipment | 15,700 | |||
| Improvements | 11,165 | 1,595 | 9,570 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 13,642 | 10,872 | 10,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,335 | 134 | 133 | 1,202 |
| Amortization | 2,770 | 1,385 | 1,385 | |
| BANK CHARGES | 180 | 18 | 18 | 162 |
| CONTRACT LABOR | 6,650 | 665 | 665 | 5,985 |
| DUES/MEMBERSHIPS | 115 | 12 | 11 | 104 |
| GIFTS | 210 | 21 | 21 | 189 |
| OFFICE EXPENSES | 7,780 | 778 | 778 | 7,002 |
| POSTAGE | 2,777 | 278 | 278 | 2,499 |
| STIPENDS FOR ARTISTS | 38,050 | 3,805 | 3,805 | 34,245 |
| SUPPLIES | 13,043 | 1,304 | 1,304 | 11,739 |
| TAXES | 7,880 | 788 | 788 | 7,092 |