| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 875 | 219 | 656 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 AT&T 2.400% 08/15/16 | 50,818 | 50,331 |
| 50,000 FNMA 2.500% 09/14/17 | 50,000 | 51,255 |
| 25,000 PEPSICO 2.750% 03/05/22 | 25,130 | 25,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400 SHS AT&T INC | 1,912 | 13,764 |
| 100 SHS ABBVIE INC | 7,068 | 5,924 |
| 160 SHS ACTIVISION BLIZZARD IN | 6,098 | 6,194 |
| 120 SHS AMGEN INC | 18,968 | 19,480 |
| 200 SHS ANADARKO PETROLEUM COR | 15,579 | 9,716 |
| 200 SHS ANALOG DEVICES INC | 12,362 | 11,064 |
| 175 SHS APPLE COMPUTER INC | 6,190 | 18,421 |
| 320 SHS BRISTOL MYERS SQUIBB C | 8,220 | 22,013 |
| 250 SHS CBRE GROUP INC | 9,092 | 8,645 |
| 150 SHS CME GROUP INC | 14,476 | 13,590 |
| 222 SHS CVS HEALTH CORP | 22,157 | 21,705 |
| 150 SHS CERNER CORP | 9,046 | 9,026 |
| 100 SHS CHEVRON CORP | 10,254 | 8,996 |
| 610 SHS CISCO SYS INC | 16,132 | 16,565 |
| 100 SHS COGNIZANT TECH SOLUTIO | 6,895 | 6,002 |
| 75 SHS CONSTELLATION BRANDS I | 9,904 | 10,683 |
| 500 SHS CORNING INC | 9,520 | 9,140 |
| 75 SHS CUMMINS INC | 7,978 | 6,601 |
| 250 SHS DARDEN RESTAURANTS INC | 13,655 | 15,910 |
| 160 SHS DEERE & CO | 14,141 | 12,203 |
| 100 SHS DISNEY WALT CO | 11,547 | 10,508 |
| 300 SHS DOW CHEM CO | 14,685 | 15,444 |
| 170 SHS EMERSON ELEC CO | 8,167 | 8,131 |
| 200 SHS EXXON MOBIL CORP | 913 | 15,590 |
| 213 SHS GLAXOSMITHKLINE PLC | 8,773 | 8,595 |
| 115 SHS HONEYWELL INTERN'L INC | 12,073 | 11,911 |
| 800 SHS HOST HOTELS & RESORTS | 14,015 | 12,272 |
| 190 SHS JPMORGAN CHASE & CO | 8,818 | 12,546 |
| 200 SHS MICROSOFT CORPORATION | 10,970 | 11,096 |
| 195 SHS NEXTERA ENERGY INC | 19,128 | 20,259 |
| 250 SHS NUCOR CORP | 11,064 | 10,075 |
| 200 SHS ORACLE CORP | 4,982 | 7,306 |
| 100 SHS PARKER-HANNIFIN CORP | 8,954 | 9,698 |
| 43 SHS PEPSICO INC | 4,324 | 4,297 |
| 530 SHS PFIZER INC | 10,619 | 17,108 |
| 300 SHS PUBLIC SERVICE ENERPRI | 11,691 | 11,607 |
| 100 SHS SCHLUMBERGER LTD | 7,177 | 6,975 |
| 260 SHS TJX COMPANIES INC | 17,630 | 18,437 |
| 250 SHS TYSON FOODS INC | 11,342 | 13,333 |
| 125 SHS UNION PACIFIC CORP | 13,490 | 9,775 |
| 100 SHS UNITEDHEALTH GROUP INC | 12,039 | 11,764 |
| 200 SHS V F CORP | 14,072 | 12,450 |
| 300 SHS VERIZON COMMUNICATIONS | 13,671 | 13,866 |
| 200 SHS VISA INC | 14,892 | 15,510 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3,574.384 SHS FED TOT RET BD F | AT COST | 39,711 | 38,067 |
| 483.271 SHS GOLDMAN SACHS SM | AT COST | 10,342 | 9,810 |
| 969.932 SHS GOLDMAN SACHS IN | AT COST | 10,000 | 10,136 |
| 2,910.381 SHS IVY INERN'L CORE | AT COST | 50,000 | 48,807 |
| 205.748 SHS JPMORGAN SM CAP | AT COST | 10,895 | 9,491 |
| 1,443.001 SHS PIMCO COMM REAL | AT COST | 10,000 | 9,105 |
| 2,266.838 SHS TEMPLETON GLOBAL | AT COST | 29,987 | 26,137 |
| 91.726 SHS VG REIT INDEX FD | AT COST | 10,000 | 10,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 114 | 57 | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT-FNMA 2.500% | 818 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-SUBJECT T | 13,696 | 9,587 | 4,109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 67 | 67 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |