| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GIFT SHOP | 58 | 58 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAPLE SUGAR STARTUP | 2013-03-01 | 24,000 | 18,240 | 200DB | 5.0000 | 2,304 | 2,304 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 675,410 | 675,410 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 24,000 | 20,544 | 3,456 | ||
| 172 | 172 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STATIONS OF THE CROSS RESERVE | 11,165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GIFT SHOP | ||||
| MERCHANT SERVICES | 967 | 967 | ||
| POSTAGE | 104 | 104 | ||
| SALES TAX | 4,317 | 4,317 | ||
| MAPLE SYRUP & HONEY SALES | ||||
| FUEL | 1,936 | 1,936 | ||
| GARDEN / FARM | 1,452 | 1,452 | ||
| MAPLE SUGAR PROJECT EXPENSES | 196 | 196 | ||
| FESTIVALS | ||||
| EVENTS - FESTIVALS | 15,547 | 15,547 | ||
| FESTIVAL EXPENSES | 8,154 | 8,154 | ||
| FOOD SUPPLIES | 3,881 | 3,881 | ||
| KITCHEN SUPPLIES | 2,616 | 2,616 | ||
| BANQUET HALL RENT | ||||
| KITCHEN SUPPLIES | ||||
| EVENT SUPPLIES | ||||
| EXPENSES | ||||
| ADVERTISING | 189 | 189 | ||
| BANK FEES | 62 | 62 | ||
| COMPUTER & SOFTWARE | 882 | 882 | ||
| DUES & SUBSCRIPTIONS | ||||
| FUNDRAISING EXPENSE | 925 | 925 | ||
| GARBAGE SERVICE | 1,097 | 1,097 | ||
| INSURANCE | 5,685 | 5,685 | ||
| LUMINOUS PROJECT | 158 | 158 | ||
| MISCELLANEOUS EXPENSE | 2,389 | 2,389 | ||
| OFFICE EXPENSE | 1,485 | 1,485 | ||
| OUTSIDE SERVICES | 2,367 | 2,367 | ||
| REPAIRS & MAINTENANCE | 11,536 | 11,536 | ||
| RETREAT HOUSE | 489 | |||
| SECURITY | 801 | 801 | ||
| SMALL TOOLS & EQUIPMENT | ||||
| SUPPLIES | 22,221 | 22,221 | ||
| TELEPHONE | 5,672 | 5,672 | ||
| UTILITIES | 10,808 | 10,808 | ||
| VEHICLE EXPENSE |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS WELL ROYALTY | 128 | 128 | |
| FESTIVALS | 22,624 | 22,624 | |
| BANQUET HALL RENT | 375 | 375 | |
| 300 | 300 | ||
| MAPLE SYRUP & HONEY SALES | 2,884 | 2,884 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FIRST NATIONAL BANK | 173,320 | 160,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GIFT SHOP | 200 | 200 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 95,408 | 41,656 | 53,752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,801 | 2,801 | ||
| STATE TAX | ||||
| EXCISE TAX |