| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RICE & BLACKMAN, CPA'S | 9,130 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SECURITIES | 4,898,232 | 5,254,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SULLIVAN & LEAVITT, P.C. | 6,253 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID PAYROLL TAXES WITHHELD | 7,399 | ||
| FEDERAL EXCISE TAX RECEIVABLE | 2,812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSE | 1,089 | 363 | 363 | 726 |
| INSURANCE | 4,437 | 1,479 | 1,479 | 2,958 |
| OFFICE EXPENSE | 1,922 | 641 | 641 | 1,281 |
| POSTAGE | 652 | 217 | 217 | 435 |
| SUPPLIES | 2,419 | 806 | 806 | 1,613 |
| TELEPHONE | 4,620 | 1,540 | 1,540 | 3,080 |
| Rent and Royalty Expense | 4,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 448 | 469 |
| FEDERAL EXCISE TAX PAYABLE | 0 | 1,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS INVEST MANAGEMENT FEES | 77,862 | 77,862 | 77,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL PF EXCISE TAXES | 4,503 | |||
| FOREIGN WITHHELD INCOME TAXES | 1,410 | 1,410 | 1,410 | |
| PAYROLL TAXES | 9,999 | 3,333 | 3,333 | 6,666 |