| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 2,675 | 0 | 0 | 2,675 |
| Other | 100 | 0 | 0 | 100 |
| Tax preparation | 1,630 | 0 | 0 | 1,630 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building (Museum) | 2008-05-01 | 396,406 | 71,996 | SL | 2.56 % | 10,164 | |||
| Building (Museum) | 2009-05-12 | 2,238 | 347 | SL | 2.56 % | 57 | |||
| Building improvements | 2012-09-15 | 17,340 | 1,038 | SL | 2.56 % | 445 | |||
| Kubota | 2012-07-30 | 8,458 | 2,920 | SL | 7.0000 | 1,208 | |||
| Trailer | 2012-08-24 | 1,500 | 500 | SL | 7.0000 | 214 | |||
| Sonic Solutions Software | 2012-11-30 | 157 | 108 | SL | 3.0000 | 49 | |||
| Gazebo | 2013-07-01 | 8,763 | 1,314 | SL | 10.0000 | 876 | |||
| 2 Computers | 2013-10-01 | 1,121 | 467 | SL | 3.0000 | 374 | |||
| Equipment - Rake | 2014-10-22 | 3,267 | 109 | SL | 5.0000 | 653 | |||
| Electrical improvements | 2014-09-01 | 23,659 | 263 | SL | 30.0000 | 789 | |||
| Event Tent | 2014-10-01 | 37,027 | 463 | SL | 20.0000 | 1,851 | |||
| Bad Boy Mower | 2014-10-23 | 6,620 | 221 | SL | 5.0000 | 1,324 | |||
| 6 Tables & Chairs | 2015-11-18 | 3,141 | SL | 7.0000 | 37 | ||||
| Cafe Equipment | 2015-12-01 | 4,400 | SL | 5.0000 | 73 | ||||
| Event Tent Curtains | 2015-05-05 | 9,541 | SL | 7.0000 | 909 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 12,682 | 946 | 11,736 | |
| Machinery and Equipment | 245,092 | 185,954 | 59,138 | |
| Buildings | 702,869 | 380,216 | 322,653 | 523,806 |
| Improvements | 140,961 | 102,497 | 38,464 | |
| Land | 91,815 | 91,815 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Antiques | 642,369 | 643,869 | 643,869 |
| Other | 600 | 600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & promotion | 29,549 | 25,117 | ||
| Bank charges | 735 | |||
| Cafe expenses | 2,425 | 2,425 | ||
| Computer expense | 2,201 | 1,871 | ||
| Dues & subscriptions | 2,885 | 2,452 | ||
| Employee benefits | 56,860 | 56,860 | ||
| Equipment leases | 5,832 | 4,957 | ||
| Exhibit supplies | 4,262 | 4,262 | ||
| Foreign taxes paid | 1,662 | 1,662 | ||
| Grant expenses | 7,706 | 7,706 | ||
| Insurance | 78,315 | 66,568 | ||
| Office expense & supplies | 10,140 | 8,619 | ||
| Other | 136 | 116 | ||
| Payroll processing fee | 518 | 518 | ||
| Postage | 1,292 | 1,098 | ||
| Program expense | 8,779 | 8,779 | ||
| Repairs & maintenance | 57,485 | 5,174 | ||
| Signage | 5,822 | 5,822 | ||
| Small equipment | 1,789 | 1,521 | ||
| Special Event Expenses | 6,616 | |||
| Travel & education | 1,595 | 1,356 | ||
| Uniform rental | 1,863 | 1,584 | ||
| Workers comp insurance | 11,646 | 11,646 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 12,335 | ||
| Memberships | 14,406 | ||
| Miscellaneous | 16,906 | ||
| Museum admission fees | 97,161 | ||
| Rental Income - Noninvestment Property | 6,550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Note payable - Kubota | 3,524 | 1,410 |
| Note payable - Mower | 6,337 | 4,638 |
| Payroll liabilities | 1,383 | 2,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment expenses | 33,395 | 33,395 | 0 | 0 |
| IT services | 1,038 | 0 | 0 | 1,038 |
| Tree and maintenance services | 3,000 | 0 | 0 | 3,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Museum shop | 41,060 | 47,616 | -6,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes - '14 Return | 6,392 | |||
| Franchise Tax | 100 | 100 | ||
| Payroll taxes | 24,251 | 24,251 | ||
| Sales taxes included in sales | 12,997 | 12,997 |