| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LYONS & MORGAN | 4,000 | 4,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LLC PASS THROUGH | 2014-07 | PURCHASE | 2005-05 | 2,600 | -2,600 | |||||
| LLC PASS THROUGH | 2013-07 | PURCHASE | 2015-12 | 11,690 | -11,690 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA INFLATION PROTECTED | 44,981 | 41,274 |
| VANGUARD TOTAL INTL BD | 86,156 | 90,031 |
| ISHARES BOND | 87,121 | 87,488 |
| ISHARES SHORT TERM BD | 41,917 | 41,495 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA COMMODITY STRATEGY | ||
| DFA EMERGING MARKETS | 140,780 | 114,902 |
| DFA GLOBAL REAL ESTATE | 155,961 | 171,065 |
| DFA INT VECTOR EQTY | 317,734 | 306,971 |
| DFA US VECTOR EQUITY | 469,954 | 475,271 |
| DFA US MICRO CAP PORT | 146,477 | 141,142 |
| ISHARES CORE S&P 500 | 182,762 | 177,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLIAM HENRY AGEE | 44,000 | 12,000 | 32,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 56.795% INTEREST IN RUTH Q DAVIS | |||
| PROPERTIES, LLC | 863,466 | 815,160 | 815,160 |
| ORGANIZATION EXPENSE NET OF AMORT | 69,804 | 59,949 | 59,949 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AMORTIZATION OF ORG EXPENSE | 9,855 | 9,855 | ||
| INVESTMENT EXPENSE | 14,496 | 14,496 | ||
| PROFESSIONAL DUES | 1,500 | 1,500 | ||
| BANK CHARGE | 56 | 56 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RUTH Q DAVIS PROPERTIES, LLC | -28,808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 252 | 4,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PF EXCISE TAX 2014 | 2,000 | 2,000 | ||
| FOREIGN TAX | 871 | 871 | ||
| 990 PF EXCISE TAX 2015 | 292 | 292 |