| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETINGS | 1,156 | 1,029 | 0 | 127 |
| BOOKKEEPING | 4,354 | 3,875 | 0 | 479 |
| FINANCIAL STATEMENT PREPARATION | 5,329 | 4,743 | 0 | 586 |
| TAX PREPARATION | 9,702 | 8,635 | 0 | 1,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES (PARK KUCE) | 1,834 | 0 | 0 | 1,834 |
| Item No. | 1 |
|---|---|
| Lender's Name | SOUTHSIDE BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 250 |
| Balance Due | |
| Date of Note | 2013-10 |
| Maturity Date | 2014-10 |
| Repayment Terms | MO. PAY. DUE IN FULL OCT '14 |
| Interest Rate | 14.0000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | LINE OF CREDIT |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Federal Income Tax Deposit | 6,612 | 7,708 | 7,708 |
| PARK KUCE LLC | 65,000 | 65,000 | |
| Rounding | 1 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT - BOND AMORTIZATION | 716 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTOR INSURANCE | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Municipal Bond Interest | 2,822 | ||
| Note Receivable Interest | 358,894 | 358,894 | |
| Note Rec-OID PIK Interest | 180,545 | 180,545 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TRAVEL EXPENSE REIMBURSEMENT PAYABLE | 387 | 988 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OLIVER STREET DERM HLDGS LLC |
2,612,829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 8,000 | 7,120 | 0 | 880 |
| ADVISORY FEES | 11,806 | 11,806 | 0 | 0 |
| APPRAISER | 500 | 0 | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 FEDERAL TAX PAYMENT | 7,725 |