| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 7,943 | 0 | 0 | 7,943 |
| PAYROLL PROCESSING | 2,773 | 0 | 0 | 2,773 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REAL ESTATE - BUILDING | 2001-07-03 | 1,445,497 | 500,397 | SL | 39.0000 | 37,064 | |||
| IMPROVEMENTS | 2003-11-01 | 156,421 | 44,623 | SL | 2.56 % | 4,011 | |||
| LANDSCAPING | 2007-10-31 | 24,823 | 13,828 | 150DB | 5.91 % | 1,467 | |||
| KITCHEN TABLE | 2008-11-23 | 1,264 | 1,209 | 200DB | 4.46 % | 55 | |||
| CHIAVARI CHAIRS | 2009-12-22 | 1,623 | 1,357 | 200DB | 8.73 % | 142 | |||
| RENOVATIONS | 2009-06-30 | 2,099,678 | 298,387 | SL | 2.56 % | 53,836 | |||
| RENOVATIONS | 2009-12-31 | 31,155 | 4,028 | SL | 2.56 % | 799 | |||
| LANDSCAPING | 2009-12-31 | 1,610 | 671 | 150DB | 5.90 % | 95 | |||
| BUILDING IMPROVEMENTS | 2010-09-01 | 36,514 | 3,861 | SL | 2.56 % | 936 | |||
| COMPUTER (LAPTOP RB) | 2010-02-22 | 1,270 | 1,253 | 200DB | 1.38 % | 17 | |||
| TV MEDIA CART SYSTEM | 2010-10-29 | 4,811 | 4,350 | 200DB | 9.58 % | 461 | |||
| BIZHUB C220 | 2010-12-20 | 8,500 | 7,686 | 200DB | 9.58 % | 814 | |||
| BLACK OUT ROLLER SHADES | 2010-07-22 | 1,263 | 968 | 200DB | 8.85 % | 112 | |||
| TABLES | 2010-08-22 | 875 | 671 | 200DB | 8.85 % | 77 | |||
| BRASS SIGN AND PLAQUE | 2010-09-03 | 3,071 | 2,358 | 200DB | 8.85 % | 272 | |||
| CHIAVARI CHAIRS | 2010-09-22 | 1,236 | 948 | 200DB | 8.85 % | 109 | |||
| FRAMING OF CHILDREN'S ART | 2010-11-10 | 1,203 | 901 | 200DB | 8.73 % | 105 | |||
| LAUNDRY ROOM | 2010-10-05 | 7,336 | 791 | SL | 2.56 % | 188 | |||
| ELEVATOR | 2010-09-01 | 158,819 | 16,798 | SL | 2.56 % | 4,072 | |||
| IRRIGATION SYSTEM | 2010-08-22 | 4,970 | 1,832 | 150DB | 6.31 % | 314 | |||
| DELL LATITUDE 6420 LTOP | 2011-06-14 | 1,651 | 1,365 | 200DB | 11.52 % | 190 | |||
| BRASS SIGNAGE | 2011-07-28 | 2,691 | 1,851 | 200DB | 8.93 % | 240 | |||
| ELEC. UPGRADES (3rd FLR) | 2011-01-06 | 1,165 | 119 | SL | 2.56 % | 30 | |||
| LOCKS (GRG,BMET, FDOOR) | 2011-02-22 | 2,724 | 271 | SL | 2.56 % | 70 | |||
| TWO COMPUTERS | 2012-05-22 | 3,182 | 2,324 | 200DB | 11.37 % | 362 | |||
| TV CART | 2012-08-10 | 2,061 | 1,430 | 200DB | 12.24 % | 252 | |||
| IPAD | 2012-08-22 | 510 | 354 | 200DB | 12.24 % | 62 | |||
| TV STAND 2nd FLOOR | 2012-10-01 | 515 | 339 | 200DB | 13.68 % | 70 | |||
| TV STAND 3rd FLOOR | 2012-12-14 | 3,359 | 2,210 | 200DB | 13.68 % | 460 | |||
| TELEPHONE SYSTEM | 2012-12-20 | 6,525 | 4,294 | 200DB | 13.68 % | 893 | |||
| INNOVATIVE MEDIA | 2012-12-21 | 950 | 626 | 200DB | 13.68 % | 130 | |||
| APPLE COMPUTER | 2012-12-22 | 2,055 | 1,353 | 200DB | 13.68 % | 281 | |||
| TELEPHONE SYSTEM | 2012-12-28 | 3,263 | 2,147 | 200DB | 13.68 % | 446 | |||
| IMAC COMPUTER | 2012-12-28 | 3,016 | 1,985 | 200DB | 13.68 % | 413 | |||
| DELL LAPTOP | 2012-12-28 | 2,127 | 1,399 | 200DB | 13.68 % | 291 | |||
| SANITARY TRASH CANS | 2012-06-22 | 1,257 | 730 | 200DB | 11.97 % | 150 | |||
| OFFICE CHAIRS | 2012-07-13 | 1,350 | 735 | 200DB | 13.02 % | 176 | |||
| BOILER | 2012-06-21 | 4,930 | 2,863 | 200DB | 11.97 % | 590 | |||
| HEAT PUMP | 2012-08-28 | 18,566 | 10,107 | 200DB | 13.02 % | 2,417 | |||
| REMOVE / DISPOSE WALL | 2013-02-24 | 2,600 | 125 | SL | 2.56 % | 67 | |||
| ELECTRICITY SERVICES | 2013-03-08 | 1,036 | 48 | SL | 2.56 % | 27 | |||
| 4TH FLOOR RENOVATION | 2013-03-13 | 4,650 | 214 | SL | 2.56 % | 119 | |||
| CARPET REMOVAL & REPLACE | 2013-05-10 | 5,040 | 210 | SL | 2.56 % | 129 | |||
| LOWER DUCT SYSTEM 1st PMT | 2013-11-26 | 1,000 | 29 | SL | 2.56 % | 26 | |||
| BANNERS | 2013-12-23 | 1,193 | 372 | 200DB | 19.68 % | 235 | |||
| FURNITURE DESKS | 2013-12-30 | 1,124 | 350 | 200DB | 19.68 % | 221 | |||
| FURNITURE 4th FLOOR | 2013-04-22 | 6,961 | 2,877 | 200DB | 16.76 % | 1,167 | |||
| PHONE SYSTEM | 2013-05-22 | 3,262 | 1,795 | 200DB | 18.00 % | 587 | |||
| POWER EDGE T320 SERVER | 2013-05-09 | 4,049 | 2,227 | 200DB | 18.00 % | 729 | |||
| DELL UPS TOWER | 2013-05-03 | 432 | 238 | 200DB | 18.00 % | 78 | |||
| PANASONIC LUMIX CAMERA | 2013-08-22 | 2,240 | 1,098 | 200DB | 20.40 % | 457 | |||
| DISHWASHER FOR APTMT | 2013-10-26 | 1,051 | 452 | 200DB | 22.80 % | 240 | |||
| BOILER | 2013-12-12 | 42,380 | 1,132 | SL | 2.56 % | 1,087 | |||
| 3M REVERSE OSMOSIS | 2013-12-19 | 1,375 | 592 | 200DB | 22.80 % | 314 | |||
| AUTO BLEED VALVES | 2013-12-19 | 5,760 | 154 | SL | 2.56 % | 148 | |||
| MAC COMPUTER (BUD) | 2013-12-26 | 4,750 | 2,043 | 200DB | 22.80 % | 1,083 | |||
| DELL COMPUTER | 2013-12-30 | 2,523 | 1,085 | 200DB | 22.80 % | 575 | |||
| NEC PROJECTOR (EX EWR) | 2013-12-31 | 1,720 | 740 | 200DB | 22.80 % | 392 | |||
| ELEC SCREEN (EX EWR) | 2013-12-31 | 1,275 | 549 | 200DB | 22.80 % | 291 | |||
| TV STAND 3rdFLR FINAL PMT | 2013-02-20 | 1,039 | 634 | 200DB | 15.60 % | 162 | |||
| PANASONIC CAMERA & ACCESS | 2013-12-30 | 1,070 | 342 | 200DB | 19.20 % | 205 | |||
| DESKTOP - DELL (GAS) | 2014-09-24 | 1,107 | 166 | 200DB | 34.00 % | 376 | |||
| WEBROOT ANTIVIRUS 13 PCs | 2014-09-24 | 257 | 39 | 200DB | 34.00 % | 87 | |||
| DIGITAL VIDEO CAMERA + | 2014-11-12 | 1,136 | 57 | 200DB | 38.00 % | 432 | |||
| KONICA COPIER 1st FLR | 2014-12-15 | 5,700 | 285 | 200DB | 38.00 % | 2,166 | |||
| WIFI SYSTEM FOR BLDG | 2014-12-30 | 2,343 | 117 | 200DB | 38.00 % | 890 | |||
| 65" TV w MOUNT & INSTALL | 2014-10-16 | 2,896 | 145 | 200DB | 38.00 % | 1,100 | |||
| OFFICE FURN 1st FLOOR | 2014-12-26 | 1,541 | 55 | 200DB | 27.55 % | 425 | |||
| LOWER DUCT SYSTEM 2nd Pmt | 2014-01-13 | 1,610 | 40 | SL | 2.56 % | 41 | |||
| HEAT PUMP GE THRU WALL | 2014-04-24 | 5,280 | 96 | SL | 2.56 % | 135 | |||
| REAR ALLEY CAMERA LEFT | 2014-04-29 | 3,693 | 67 | SL | 2.56 % | 95 | |||
| HANDICAP RAMP | 2014-07-15 | 37,570 | 442 | SL | 2.56 % | 963 | |||
| NEW FRONT DOOR INCL H/W | 2014-08-19 | 1,989 | SL | 2.56 % | 51 | ||||
| FACADE RESTORATION | 2014-12-17 | 76,793 | 82 | SL | 2.56 % | 1,969 | |||
| ARTWORK (DONATED) | 2015-01-02 | 1,205 | 200DB | 25.00 % | 301 | ||||
| FASCADE RESTORATION | 2015-01-11 | 2,125 | SL | 2.46 % | 52 | ||||
| GRILLE NEW FRONT PORCH | 2015-06-29 | 2,100 | SL | 1.39 % | 29 | ||||
| REPLACE WING HEAT PUMP | 2015-06-29 | 4,670 | SL | 1.39 % | 65 | ||||
| 2 PRESSURE TOILETS | 2015-07-16 | 2,100 | SL | 1.18 % | 25 | ||||
| BUILDOUT 1ST FLOOR OFF | 2015-07-28 | 4,550 | SL | 1.18 % | 54 | ||||
| NEW CARPET FOR APART | 2015-09-03 | 1,615 | SL | 0.75 % | 12 | ||||
| 5 PRESSURE TOILETS | 2015-10-19 | 5,500 | SL | 0.54 % | 29 | ||||
| 3RD LEVEL FLOOR PROJECT | 2015-12-11 | 22,729 | SL | 0.11 % | 24 | ||||
| THREE APPLE COMPUTERS | 2015-10-05 | 5,992 | 200DB | 5.00 % | 300 | ||||
| 4 APPLE OFFICE SUITES | 2015-11-18 | 138 | 200DB | 5.00 % | 7 | ||||
| 2 APPLE COMPUTERS | 2015-12-29 | 4,292 | 200DB | 5.00 % | 215 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BONDS PER ATTACHED STMT | 8,584,847 | 8,693,195 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERVAC - EBS SHARES | 4,397,262 | 24,444,757 |
| UBS EQUITIES PER ATTACHED STMT | 10,050,878 | 9,692,389 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS OTHER INVESTMENTS PER ATTCHED STMT | AT COST | 886,553 | 853,349 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 87,578 | 59,239 | 28,339 | 52,000 |
| Machinery and Equipment | 231,798 | 156,934 | 74,864 | 92,000 |
| Buildings | 1,445,498 | 537,457 | 908,041 | 5,400,000 |
| Improvements | 2,741,486 | 470,392 | 2,271,094 | |
| Land | 680,967 | 680,967 | ||
| Miscellaneous | 161,196 | 1,876 | 159,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,461 | 0 | 0 | 9,461 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER UBS INVESTMENTS/ADJUSTMENTS | 54,154 | 35,883 |
| Description | Amount |
|---|---|
| adjustment for prior year rounding entries | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 22,222 | 22,222 | ||
| INVESTMENT EXPENSE FOREIGN TAX | 24,083 | 24,083 | ||
| INVESTMENT EXPENSE OTHER | 82,835 | 82,835 | ||
| MARKETING & PROMOTION | 24,481 | 24,481 | ||
| OFFICE EXPENSE | 24,364 | 101 | 24,263 | |
| RESEARCH | 15,303 | 15,303 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER FEES | 589 | ||
| RENTAL FEES | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,650 | 0 | 0 | 2,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & RELATED TAXES | 34,977 | 509 | 34,468 | |
| REAL ESTATE | 75,850 | 75,850 | ||
| TAX ON INVESTMENT INCOME | 10,000 |