| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,000 | 0 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4000 HOME DEPOT 5.4% 3/01/16 | 3,964 | 4,028 |
| 4000 HOME DEPOT 5.4% 3/01/16 | 3,964 | 4,028 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1000 SHS VANGUARD INFLATION PROTECT SEC FD | AT COST | 11,730 | 12,840 |
| 1000 SHS VANGUARD INFLATION PROTECT SEC FD | AT COST | 11,730 | 12,840 |
| 2,500 SHS DOUBLELINE TOTAL RET BD FD | AT COST | 28,475 | 26,950 |
| 2,500 SHS DOUBLELINE TOTAL RET BD FD | AT COST | 28,475 | 26,950 |
| 4400 SHS HARTFORD WORLD BD FD | AT COST | 47,044 | 44,440 |
| 4150 SHS HARTFORD WORLD BD FD | AT COST | 44,404 | 41,915 |
| 1700 SHS ISHARES TR RUSSELL 1000 GWTH INDEX FD | AT COST | 113,174 | 169,116 |
| 1800 SHS ISHARES TR RUSSELL 1000 GWTH INDEX FD | AT COST | 119,116 | 179,064 |
| 275 SHS ISHARES RUSSELL 2000 ETF | AT COST | 17,674 | 30,971 |
| 300 SHS ISHARES RUSSELL 2000 ETF | AT COST | 19,281 | 33,786 |
| 1405 SHS MATTHEW PACIFIC TIGER FD | AT COST | 33,411 | 33,046 |
| 1435 SHS MATTHEW PACIFIC TIGER FD | AT COST | 34,124 | 33,751 |
| 4000 SHS OPPENHEIMER SR FLOAT RATE-I | AT COST | 33,330 | 30,320 |
| 4000 SHS OPPENHEIMER SR FLOAT RATE-I | AT COST | 33,330 | 30,320 |
| 2500 SHS LEGG MASON BW ALT CREDIT-IS | AT COST | 26,575 | 23,475 |
| 4000 SHS DOUBLELINE LOW DUR BOND-I | AT COST | 40,800 | 39,960 |
| 1900 SHS ISHARES CORE S&P 500 ETF | AT COST | 234,927 | 389,253 |
| 550 SHS ISHARES RUSSELL MIDCAP ETF | AT COST | 32,052 | 88,099 |
| 1000 SHS WISDOMTREE JAPAN HEDGED EQUITY FUND | AT COST | 40,694 | 50,080 |
| 3000 SHS LEGG MASON BW ALT CREDIT-IS | AT COST | 31,890 | 28,170 |
| 4500 SHS DOUBLELINE LOW DUR BOND-I | AT COST | 45,905 | 44,955 |
| 2000 SHS ISHARES CORE S&P 500 ETF | AT COST | 245,304 | 409,740 |
| 550 SHS ISHARES RUSSELL MIDCAP ETF | AT COST | 32,056 | 88,099 |
| 1000 SHS WISDOMTREE JAPAN HEDGED EQUITY FUND | AT COST | 40,694 | 50,080 |
| 600 SHS WISDOMTREE EUROPE HEDGED EQUITY FUND | AT COST | 36,632 | 32,286 |
| 2750 SHS VANGUARD TOTAL BOND MARKET INDEX FUND | AT COST | 30,030 | 29,260 |
| 600 SHS WISDOMTREE EUROPE HEDGED EQUITY FUND | AT COST | 36,632 | 32,286 |
| 2750 SHS VANGUARD TOTAL BOND MARKET INDEX FUND | AT COST | 30,030 | 29,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,044 | 0 | 5,044 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTOR'S LIABILITY INS | 950 | 0 | 950 | |
| WEB SITE EXPENSE | 120 | 0 | 120 | |
| INTERNET & TELEPHONE | 1,414 | 0 | 1,414 | |
| OFFICE SUPPLIES | 783 | 0 | 783 | |
| ADP FEE | 1,377 | 0 | 1,377 | |
| DELAWARE VALLEY GRANTMAKERS | 550 | 0 | 550 | |
| MISCELLANEOUS EXPENSE | 1,874 | 0 | 1,874 | |
| WIRE FEE | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2012 TAX REFUND | 120 | 0 | 120 |
| Description | Amount |
|---|---|
| CASH RECEIVED VS ACCRUED INCOME DECLARED | 549 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN & MANAGEMENT FEES | 25,547 | 25,547 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 465 | 465 | 0 | |
| EMPLOYER TAXES | 2,066 | 0 | 2,066 | |
| 2014 EXCISE TAX PAYMENT | 407 | 0 | 0 | |
| 2015 ESTIMATED EXCISE TAX PAYMENTS | 1,288 | 0 | 0 |