| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,773 | 12,773 | ||
| BOOKKEEPING FEES | 34,962 | 17,481 | 17,481 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE | 2002-05-09 | 1,022 | 1,022 | S/L | 3.0000 | ||||
| COMPUTER SOFTWARE | 2006-09-21 | 864 | 864 | S/L | 3.0000 | ||||
| BACK-UP SYSTEM PC SO | 2008-06-24 | 910 | 910 | S/L | 5.0000 | ||||
| IPADS | 2012-12-12 | 2,649 | 1,104 | S/L | 5.0000 | 530 | |||
| IPADS | 2012-12-21 | 1,467 | 587 | S/L | 5.0000 | 293 | |||
| COMPUTER | 2012-04-06 | 569 | 313 | S/L | 5.0000 | 114 | |||
| ACER MONITOR | 2012-04-06 | 155 | 85 | S/L | 5.0000 | 31 | |||
| COPIER/PRINTER/SCANNER | 2012-04-06 | 369 | 203 | S/L | 5.0000 | 74 | |||
| IPAD | 2013-01-14 | 499 | 200 | S/L | 5.0000 | 99 | |||
| LAPTOPS | 2014-02-05 | 10,615 | 1,946 | S/L | 5.0000 | 2,123 | |||
| LAPTOP | 2014-03-05 | 1,703 | 284 | S/L | 5.0000 | 340 | |||
| COMPUTER EQUIPMENT | 2014-07-03 | 3,055 | 306 | S/L | 5.0000 | 611 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP STOCK & MONEY MARKET FUNDS | 22,862,429 | 22,862,429 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DUE FROM BAY POINT PROPERTIES, INC | FMV | 2,509,498 | 2,509,498 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 23,877 | 12,038 | 11,839 | 11,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,254 | 6,627 | 6,627 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON FAIR MARKET VALUE | 1,879,491 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGE | 317 | 317 | ||
| DUES & SUBSCRIPTIONS | 3,250 | 2,600 | 650 | |
| INSURANCE | 1,382 | 1,106 | 276 | |
| INTERNET/TELEPHONE SERVICE | 972 | 778 | 194 | |
| OFFICE EXPENSE & SUPPLIES | 568 | 454 | 114 | |
| REPAIRS & MAINTENANCE | 7,776 | 3,888 | 3,888 | |
| POSTAGE | 1,090 | 545 | 545 | |
| PAYROLL SERVICE FEE | 2,091 | 1,046 | 1,045 | |
| OTHER INVESTMENT EXPENSES | 4,277 | 4,277 | ||
| STORAGE | 1,548 | 774 | 774 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES-CITATION OIL & GAS | 1,191 | 1,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 69,415 | 69,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - 2015 | 14,844 | |||
| LICENSES & FEES | 175 | 88 | 87 | |
| TAXES OTHER | 132 | 66 | 66 |