| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN INFLATION PRO SEC CL I | AT COST | 19,098 | 19,646 |
| NUVEEN HIGH INCOME BD FD CL I | |||
| ABERDEEN FDS EMRGN MKT INSTL | |||
| AMER EUROPACIFIC GRTH F2 | AT COST | 46,107 | 53,435 |
| GOLDMAN SACHS MC VAL CL INST | AT COST | 21,305 | 21,071 |
| HARBOR CAPITAL APRCTIION INST | AT COST | 36,552 | 63,057 |
| NEUBERGER BERMAN GENESIS INSTL | AT COST | 21,455 | 23,842 |
| SCOUT INTERNATIONAL FUND | |||
| NUVEEN DIDVIDEND VALUE FD CL I | AT COST | 68,720 | 66,495 |
| LOOMIS SAYLES STRATEGIC ALPHA | AT COST | 26,209 | 24,237 |
| CONGRESS MID CAP GWTH INS | AT COST | 25,186 | 27,052 |
| GOLDMAN SACHS COMM STRAT INS | AT COST | 48,493 | 28,672 |
| ROBECO BOSTON PARTNERS LS RSRC | AT COST | 30,969 | 32,334 |
| PRINCIPAL GL R E SEC INS | AT COST | 58,067 | 57,042 |
| BAIRD AGGREGATE BOND FD INSTL | AT COST | 60,600 | 59,369 |
| FEDERATED INST HI YLD BD FD | AT COST | 17,500 | 17,519 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 49,190 | 48,942 |
| ISHARES CORE MSCI EMERGING MKT | AT COST | 47,185 | 46,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES NONALLOCABLE | 1,800 | 1,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | -399 | -399 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Amount |
|---|---|
| PY PRINCIPAL POSTING IN PY | 708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED PRINCIPAL | 28 | 0 | 0 | |
| FOREIGN TAX W/H | 184 | 184 | 0 |