| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANALYSIS OF RECORDS & 990PF | 2,500 | 2,500 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1996-01-01 | 493,707 | 340,358 | SL | 27.500000000000 | 17,953 | 0 | 17,953 | |
| LAND IMPROVEMENTS | 1997-07-01 | 4,463 | 4,463 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1997-07-01 | 18,468 | 18,468 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1997-07-01 | 17,780 | 11,295 | SL | 27.500000000000 | 647 | 0 | 647 | |
| LAND | 1996-01-01 | 50,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS - BOILER | 2000-02-28 | 6,672 | 3,604 | SL | 27.500000000000 | 243 | 0 | 243 | |
| BUILDING IMPROVEMENTS-HEATING SYSTEM | 2002-01-19 | 2,760 | 1,292 | SL | 27.500000000000 | 100 | 0 | 100 | |
| BUILDING IMPROVEMENTS-AIR CONDITIONING | 2002-11-15 | 8,372 | 3,699 | SL | 27.500000000000 | 304 | 0 | 304 | |
| BOARD ROOM CHAIRS | 2003-06-24 | 11,600 | 5,800 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HEATING/AIR CONDITIONING ROOF UNITS | 2004-11-01 | 14,554 | 5,378 | SL | 27.500000000000 | 529 | 0 | 529 | |
| LAND IMPROVEMENTS-PARKING LOT | 2005-04-18 | 3,930 | 2,653 | 150DB | 15.000000000000 | 232 | 0 | 262 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 600 SHS IDEXX LABORATORIES INC | 8,485 | 43,752 |
| 150 SHS INTUITIVE SURGICAL | 54,712 | 81,924 |
| GNMA | 58 | 10 |
| 525 SHS APPLE INC | 8,007 | 55,262 |
| 5000 SHS FORD MOTOR COMPANY | 69,885 | 70,450 |
| 3976 SHS HIGHLANDS STATE BANK | 50,000 | 30,218 |
| 3525 SHS JP MORGAN WARRANTS | 47,886 | 83,507 |
| 1200 SHS MASTERCARD | 19,289 | 116,832 |
| 600 SHS ILLUMINA | 30,238 | 115,167 |
| 5000 SHS BANK OF AMERICA CORP | 30,577 | 29,100 |
| 200 SHS NUANCE COMMUNICATIONS | 5,897 | 3,978 |
| 400 SHS PACIRA PHARMACEUTICAL | 13,192 | 30,716 |
| 0 SHS - CHIMERIX INC | 0 | 0 |
| 0 SHS - UNITED RENTALS | 0 | 0 |
| 1000SHS - BIONDO FOCUS B78-070564 | 15,593 | 14,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 713.996 SHS BIONDO GROWTH B78-044970 | AT COST | 5,219 | 6,362 |
| 6918 SHS BIONDO FOCUS B78-802522 | AT COST | 69,177 | 98,232 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST NORTHERN BANK |
| Lender's Title | |
| Relationship to Insider | BANKER |
| Original Amount of Loan | |
| Balance Due | 74,288 |
| Date of Note | |
| Maturity Date | 2010-05 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | INVESTMENT |
| Description of Lender Consideration | REAL ESTATE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES | 130,288 | 0 | 0 | 130,288 |
| OFFICE EXPENSES | 2,888 | 2,888 | 0 | 0 |
| MEMBERSHIP DUES | 95 | 0 | 0 | 95 |
| MEETING EXPENSES | 1,000 | 1,000 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP FEES | 1,482 | 1,482 | |
| MISCELLANEOUS | 2,507 | 2,507 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN ACCOUNT | 131,438 | 59,473 |
| PACIRA OPTIONS | 1,180 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,893 | 1,893 | 1,893 | 0 |
| OTHER PROFESSIONAL FEES | 3,224 | 3,224 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,985 | 1,985 | 1,985 | 0 |
| CHARITABLE ORGANIZATION FEES | 100 | 100 | 100 | 0 |