| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN INFLATION PRO SEC C | 18,034 | 17,464 |
| NUVEEN HIGH INCOME BD | 16,672 | 13,709 |
| NUVEEN CORE BOND FD | ||
| T ROWE PRICE INTL BD FD | ||
| PIMCO TOTAL RETURN FUND INST | ||
| EATON VANCE GLOBAL | ||
| GOLDMAN SACHS COMM | 8,700 | 7,022 |
| AMER CENT DIVERSIFI BOND INS | 32,800 | 32,195 |
| COLUMBIA INCOME FD CL Z | 8,500 | 7,963 |
| FEDERATED INST HI YLD BD FD | 51,302 | 45,274 |
| LOOMIS SAYLES STRATEGIC ALPHA | 23,954 | 22,498 |
| TCW EMERGING MARKETS INCOME FD | 37,649 | 33,410 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN FDS EMRGN MKTS | ||
| E I I INTL PPTY I | ||
| LAUDUS INTL MARKETMASTERS FUND | ||
| NEUBERGER BERMAN GENESIS INSTL | ||
| NUVEEN GLOBAL INFRASTER FD CL | ||
| NUVEEN REAL ESTATE SEC | 35,106 | 34,871 |
| RIDGEPARK WEDGEWOOD FUND | ||
| T ROWE PRICE MID CAP VALUE FD | 15,568 | 14,848 |
| SCOUT INTL FUND | ||
| VANGUARD EQUITY INCOME ADM | 23,095 | 28,251 |
| BLACKROCK EMERGING MKTS | ||
| MORGAN DEMPSEY SMALL MICR | ||
| T ROWE PRICE MID CAP GROWTH FD | 16,496 | 16,185 |
| VANGUARD 500 IDX | 27,456 | 31,189 |
| CAMBIAR INTL EQUITY FUNDS INS | 11,666 | 11,666 |
| CAUSEWAY EMERGING MARKETS | 30,591 | 24,772 |
| GLENMADE SC EQUITY MARKETS INS | 23,000 | 21,917 |
| JOHN HANCOCK FDS III | 27,612 | 25,216 |
| LS OPPORTUNITY | ||
| NEUBERGER BERMAN LONG SH INS | 13,810 | 13,693 |
| ROBECO BOSTON PARTNERS | 17,200 | 16,789 |
| T ROWE PRICE INTL GR&INC | 40,700 | 40,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON EMERGING MARKETS INSTITU | AT COST | 22,000 | 20,989 |
| FIDELITY INVT TR AD INTL DISCI | AT COST | 40,800 | 38,474 |
| NORTH DAKOTA | |||
| RIVERPARK WEDGEWOOD FUND | AT COST | 21,541 | 26,983 |
| SW1/4 & N1/2 SE1/4 | AT COST | 208 | 126,672 |
| UND 1/14TH INT IN E1/2 NW1/4 | AT COST | 17 | 8,813 |
| UND 1/14TH INT IN NW 1/4 | AT COST | 12 | 6,221 |
| UND 1/14TH INT IN W 1/2 | AT COST | 22 | 11,405 |
| UND 1/2 INT IN E1/2 SEC 5-148- | AT COST | 160 | 82,944 |
| UND 1/2 INT IN SE1/4 & E1/2 | AT COST | 120 | 62,208 |
| UND 57/378 INT IN E1/2 | AT COST | 48 | 24,883 |
| VARIOUS MINERAL INTEREST(S) | AT COST | 20 | 152,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,547 | 1,547 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 647 | 0 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 183 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL EXPESNES | 165 | 165 | 0 | |
| ROYALTY EXPENSES | 6,339 | 6,339 | 0 | |
| SCHOLARSHIP FOUNDATION ANNUAL | 2,910 | 0 | 2,910 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 387,041 | 387,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 236 | 236 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,560 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,848 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 616 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |