| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,100 | 2,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| A/C SYSTEM | 2011-06-17 | 16,423 | 3,832 | SL | 15 | 1,095 | |||
| FORD RANGER XLT | 2008-03-01 | 5,000 | 5,000 | SL | 5 | ||||
| WAREHOUSE IMPR. | 2008-01-22 | 10,314 | 1,837 | SL | 39 | 264 | |||
| SCREEN PRINT EQUIP | 2008-02-18 | 7,307 | 6,786 | SL | 7 | 521 | |||
| COMPUTER | 2009-01-29 | 3,106 | 3,106 | SL | 5 | ||||
| GENERATOR | 2009-06-01 | 1,151 | 902 | SL | 7 | 164 | |||
| COMPUTER EQUIPMENT | 2012-04-18 | 5,767 | 3,075 | SL | 5 | 1,153 | |||
| COMPUTER EQUIPMENT | 2012-06-21 | 932 | 465 | SL | 5 | 186 | |||
| COMPUTER EQUIPMENT | 2013-07-25 | 332 | 94 | SL | 5 | 66 | |||
| SCREEN PRINT EQUIP | 2014-09-29 | 4,968 | 177 | SL | 7 | 710 | |||
| GRIP TAPE EQUIP | 2015-06-18 | 1,618 | SL | 7 | 116 | ||||
| SCREEN PRINT EQUIP | 2015-07-01 | 905 | SL | 7 | 65 | ||||
| COMPUTER | 2015-03-17 | 2,177 | SL | 5 | 327 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| A/C SYSTEM | 16,423 | 4,927 | 11,496 | |
| FORD RANGER XLT | 5,000 | 5,000 | ||
| WAREHOUSE IMPR. | 10,314 | 2,101 | 8,213 | |
| SCREEN PRINT EQUIP | 7,307 | 7,307 | ||
| COMPUTER | 3,106 | 3,106 | ||
| GENERATOR | 1,151 | 1,066 | 85 | |
| COMPUTER EQUIPMENT | 5,767 | 4,228 | 1,539 | |
| COMPUTER EQUIPMENT | 932 | 651 | 281 | |
| COMPUTER EQUIPMENT | 332 | 160 | 172 | |
| SCREEN PRINT EQUIP | 4,968 | 887 | 4,081 | |
| GRIP TAPE EQUIP | 1,618 | 116 | 1,502 | |
| SCREEN PRINT EQUIP | 905 | 65 | 840 | |
| COMPUTER | 2,177 | 327 | 1,850 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 7,300 | 7,300 | 7,300 |
| DEPOSITS | 3,456 | 3,455 | 3,455 |
| ADVANCE TO EMPLOYEE | 0 | 1,378 | 1,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE | 366 | 366 | ||
| INSURANCE | 30,753 | 30,753 | ||
| INSURANCE: DIRECTORS | 1,105 | |||
| OFFICE EXPENSE | 2,219 | 2,219 | ||
| VIDEO EXPENSES | 115 | 115 | ||
| POSTAGE AND FREIGHT | 1,218 | 1,218 | ||
| AUTO EXPENSES | 1,652 | 1,652 | ||
| CONTEST EXPENSES | 15,983 | 9,310 | 6,673 | |
| BANK FEES | 11 | |||
| COMPUTER EXPENSE | 282 | 282 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 1,778 | 1,778 |
| PAYROLL LIABILITIES | 787 | 1,403 |
| DUE TO 339 ULUNIU | 0 | 439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL EXCISE TAX | 148 | 148 |