| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,185 | 13,185 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER CORP DTD 03/15/2013 3.07% | 97,919 | 97,919 |
| APPLE INC DTD 05/06/2014 3.45% 05/06/2024 | 77,695 | 77,695 |
| BANK OF NY MELLON BK DTD 09/23/2011 3.55% | 120,635 | 120,635 |
| BURLINGTON NORTHERN DTD 08/22/2013 3.85% 09/01/2023 | 51,931 | 51,931 |
| COCA COLA CO DTD 11/01/2013 3.2% 11/01/2023 | 98,295 | 98,295 |
| CONSOLIDATED EDISON CO OF NY DTD 04/01/2008 5.85% 04/01/2018 | 102,723 | 102,723 |
| DOUBLELINE TOTAL RETURN BOND FUND | 240,100 | 240,100 |
| FANNIE MAE DTD 11/01/2015 4.5% 06/01/2044 | 95,375 | 95,375 |
| FHLMC 3.5% 02/01/2045 | 133,247 | 133,247 |
| FHLMC POOL # A97040 DTD 02/01/2011 4% 02/01/2041 | 28,837 | 28,837 |
| FHLMC POOL # FG G08592 DTD 06/01/2014 4% 06/01/2044 | 66,881 | 66,881 |
| FHLMC POOL # G03432 DTD 10/01/2007 5.5% 11/01/2037 | 7,946 | 7,946 |
| FHLMC POOL # G03927 DTD 02/01/2008 5.5% 01/01/2038 | 6,813 | 6,813 |
| FHLMC POOL # G08669 DTD 09/01/2015 4% 09/01/2045 | 114,748 | 114,748 |
| FHLMC POOL # G12522 DTD 01/01/2007 5% 02/01/2022 | 8,247 | 8,247 |
| FHLMC POOL # G12649 DTD 04/01/2007 5.5% 05/01/2022 | 10,527 | 10,527 |
| FHLMC POOL #A95825 DTD 12/01/2010 4% 12/01/2040 | 45,550 | 45,550 |
| FHLMC POOL #G08344 DTD 05/01/2009 4.5% 05/01/2039 | 18,808 | 18,808 |
| FHLMC POOL #G08368 DTD 10/01/2009 4.5% 10/01/2039 | 36,530 | 36,530 |
| FHLMC POOL #GO8615 DTD 11/1/2014 3.5% 11/01/2044 | 65,604 | 65,604 |
| FHLMC POOL #J12243 DTD 05/01/2010 4% 05/01/2025 | 5,870 | 5,870 |
| FNMA FNR 2010-102 DTD 08/10/2010 3% 06/25/2029 | 47,536 | 47,536 |
| FNMA POOL # 190329 DTD 12/01/2002 5.5% 01/01/2033 | 23,507 | 23,507 |
| FNMA POOL # 725424 DTD 04/01/2004 5.5% 04/01/2034 | 21,164 | 21,164 |
| FNMA POOL # 735580 DTD 05/01/2005 5% 06/01/2035 | 15,821 | 15,821 |
| FNMA POOL # 735676 DTD 06/01/2005 5% 07/01/2035 | 27,810 | 27,810 |
| FNMA POOL # 888129 DTD 01/01/2007 5.5% 02/01/2037 | 40,241 | 40,241 |
| FNMA POOL # 888637 DTD 08/01/2007 6% 09/01/2037 | 14,247 | 14,247 |
| FNMA POOL # 888695 DTD 09/01/2007 5% 08/01/2037 | 18,972 | 18,972 |
| FNMA POOL # 889982 DTD 10/01/2008 5.5% 11/01/2038 | 8,786 | 8,786 |
| FNMA POOL # 931195 DTD 05/01/2009 4.5% 05/01/2024 | 15,560 | 15,560 |
| FNMA POOL # AA4418 DTD 03/01/2009 4.5% 03/01/2039 | 7,479 | 7,479 |
| FNMA POOL # AB1389 DTD 07/01/2010 4.5% 08/01/2040 | 100,588 | 100,588 |
| FNMA POOL # AE0113 DTD 06/01/2010 4% 07/01/2040 | 36,400 | 36,400 |
| FNMA POOL # AE0949 DTD 02/01/2011 4% 02/01/2041 | 56,099 | 56,099 |
| FNMA POOL #AC8512 DTD 12/01/2009 4.5% 12/01/2039 | 23,596 | 23,596 |
| FNMA POOL #AL0065 DTD 03/01/2011 4.5% 04/01/2041 | 126,109 | 126,109 |
| FNMA POOL #MA0583 DTD 11/01/2010 4% 12/01/2040 | 16,376 | 16,376 |
| FREDDIE MAC FHR 4005 A DTD 02/01/2012 | 45,799 | 45,799 |
| GATX CORP DTD 06/11/2012 4.75% 06/15/2022 | 52,472 | 52,472 |
| GEN ELEC CAP CORP DTD 01/07/2011 4.625% 01/07/2021 | 98,854 | 98,854 |
| GLAXOSMITHKLINE CAP INC DTD 05/13/2008 5.65% 05/15/2018 | 98,089 | 98,089 |
| GNMA POOL # 650259 DTD 04/01/2006 5.5% 04/15/2036 | 28,683 | 28,683 |
| JPMORGAN CHASE & CO DTD 10/21/2010 4.25% 10/15/2020 | 137,909 | 137,909 |
| MERCK & CO INC DTD 12/10/2010 3.875% 01/15/2021 | 139,368 | 139,368 |
| MORGAN STANLEY DTD 10/27/2011 5% 10/27/2018 | 74,113 | 74,113 |
| OCCIDENTAL PETROLEUM CORP DTD 12/16/10 4.1% 02/01/2021 | 78,686 | 78,686 |
| PLAINS EXPLORATION & PROD CO DTD 10/26/2012 6.5% | 64,500 | 64,500 |
| SOCIETE GENERALE SA DTD 11/29/2013 10% | 90,030 | 90,030 |
| TARGET CORP DTD 01/12/2012 2.9% 01/15/2022 | 152,571 | 152,571 |
| TOYOTA MOTOR CREDIT CORP CBL DTD 10/30/2012 | 99,885 | 99,885 |
| U S BANCORP 6.0000% SERIES G PFD | 53,640 | 53,640 |
| VANGUARD TOTAL BOND MARKET IDX-ADM | 1,040,295 | 1,040,295 |
| WELLS FARGO COMPANY DTD 03/08/2012 3.5% 03/08/2022 | 97,883 | 97,883 |
| WELLS FARGO & CO DTD 02/08/2008 7.98% 03/29/2049 | 103,875 | 103,875 |
| WILLIAMS PARTNERSHIPS/ACMP (FKA CHESAPEAKE MIDSTREAM) DTD 04/12/2012 6.125% | 94,597 | 94,597 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCE AUTO PARTS INC | 26,339 | 26,339 |
| BIG LOTS INC | 9,250 | 9,250 |
| DICK'S SPORTING GOODS INC | 14,847 | 14,847 |
| DORRMAN PRODUCTS INC COM | 7,595 | 7,595 |
| FOOT LOCKER INC COM | 14,645 | 14,645 |
| GENUINE PARTS CO COM | 143,866 | 143,866 |
| HSN INC COM | 14,441 | 14,441 |
| HANESBRANDS INC COM | 13,979 | 13,979 |
| MACYS INC | 83,427 | 83,427 |
| MCDONALDS CORP COM | 128,773 | 128,773 |
| MEREDITH CORP COM | 17,516 | 17,516 |
| MOBILE MINI INC COM | 4,825 | 4,825 |
| PANERA BREAD COMPANY CL A COM | 17,530 | 17,530 |
| TJX COMPANIES INC COM | 151,393 | 151,393 |
| TREX COMPANY INC COM | 4,565 | 4,565 |
| TUPPERWARE BRANDS CORP COM | 11,687 | 11,687 |
| V F CORPORATION COM | 95,865 | 95,865 |
| CHURCH AND DWIGHT CO INC COM | 27,926 | 27,926 |
| COLGATE PALMOLIVE CO COM | 136,238 | 136,238 |
| DR PEPPER SNAPPLE GROUP COM | 84,346 | 84,346 |
| HORMEL FOODS CORP COM | 29,260 | 29,260 |
| MCCORMICK & COMPANY INC NON VTG SHS COM | 113,795 | 113,795 |
| PEPSICO INC COM | 141,886 | 141,886 |
| WALGREENS BOOTS ALLIANCE INC COM | 119,217 | 119,217 |
| EXXON MOBIL CORPORATION COM | 59,242 | 59,242 |
| HOLLYFRONTIER CORP COM | 14,161 | 14,161 |
| MATADOR RESOURCES CO COM | 5,259 | 5,259 |
| SCHLUMBERGER LTD COM | 63,472 | 63,472 |
| WORLD FUEL SERVICES CORP COM | 14,423 | 14,423 |
| BANK HAWAII CORP | 18,870 | 18,870 |
| BROWN & BROWN INC COM | 26,964 | 26,964 |
| COMMERCE BANCSHARES INC COM | 28,542 | 28,542 |
| DISCOVER FINANCIAL SERVICES COM | 124,666 | 124,666 |
| FACTSET RESEARCH SYSTEMS INC COM | 32,514 | 32,514 |
| FRANKLIN RESOURCES INC COM | 94,996 | 94,996 |
| ARTHUR J GALLAGHER & CO COM | 16,376 | 16,376 |
| MARSH & MCLENNAN CO COM | 150,824 | 150,824 |
| MORNINGSTAR INC. COM | 2,814 | 2,814 |
| TORCHMARK CORP. COM | 70,993 | 70,993 |
| TRUSTMARK CORP COM | 22,694 | 22,694 |
| U.S. BANCORP COM | 165,773 | 165,773 |
| WADDELL & REED FINANCIAL INC CL A COM | 14,989 | 14,989 |
| WEBSTER FINANCIAL CORP COM | 30,496 | 30,496 |
| WESTWOOD HOLDINGS GROUP INC COM | 6,251 | 6,251 |
| ABAXIS INC COM | 5,290 | 5,290 |
| ALIGN TECHNOLOGY INC COM | 7,244 | 7,244 |
| BIO-TECHNE CORP COM | 3,150 | 3,150 |
| CANTEL MEDICAL CORP | 11,185 | 11,185 |
| GILEAD SCIENCES COM | 114,345 | 114,345 |
| HEALTHCARE SERVICES GROUP INC COM | 6,625 | 6,625 |
| IRADIMED CORP COM | 981 | 981 |
| JOHNSON & JOHNSON COM | 138,158 | 138,158 |
| LIGAND PHARMACEUTICALS CL B COM | 8,131 | 8,131 |
| MCKESSON HBOC INC COM | 131,158 | 131,158 |
| MEDNAX INC COM | 27,231 | 27,231 |
| NATIONAL RESEARCH CORP CL A COM | 4,010 | 4,010 |
| NATIONAL RESEARCH CORP CLASS B COM | 2,687 | 2,687 |
| NEOGEN CORP COM | 10,569 | 10,569 |
| PAREXEL INTERNATIONAL CORP COM | 28,610 | 28,610 |
| REPLIGEN CORP COM | 6,648 | 6,648 |
| SIRONA DENTAL SYSTEMS INC COM | 30,132 | 30,132 |
| UNITED THERAPEUTICS CORP COM | 17,227 | 17,227 |
| UNITEDHEALTH GROUP INC COM | 125,875 | 125,875 |
| VARIAN MEDICAL SYSTEMS INC COM | 81,608 | 81,608 |
| VASCULAR SOLUTIONS INC COM | 7,394 | 7,394 |
| AAON INC COM | 9,102 | 9,102 |
| ADVISORY BOARD CO/THE COM | 7,441 | 7,441 |
| AMETEK INC COM | 28,295 | 28,295 |
| C. H. ROBINSON WORLDWIDE INC COM | 94,891 | 94,891 |
| COSTAR GROUP INC COM | 8,268 | 8,268 |
| DELUXE CORPORATION COM | 31,360 | 31,360 |
| DOVER CORP COM | 101,775 | 101,775 |
| EXPONENT INC COM | 6,493 | 6,493 |
| HUBBELL INC COM | 18,187 | 18,187 |
| L-3 COMMUNICATIONS HOLDINGS COM | 17,926 | 17,926 |
| MANPOWER GROUP COM | 12,644 | 12,644 |
| MESA LABORATORIES INC | 7,960 | 7,960 |
| PROTO LABS INC COM | 7,961 | 7,961 |
| RAVEN INDUSTRIES INC COM | 2,418 | 2,418 |
| RAYTHEON CO COM NEW | 139,474 | 139,474 |
| ROGERS CORPORATION COM | 4,899 | 4,899 |
| ROLLINS INC COM | 5,828 | 5,828 |
| SIMPSON MFG CO INC COM | 7,342 | 7,342 |
| SUN HYDRAULICS CORP COM | 6,885 | 6,885 |
| TORO CO COM | 33,247 | 33,247 |
| UNION PACIFIC CORP COM | 91,885 | 91,885 |
| UNITED TECHNOLOGIES CORP COM | 94,149 | 94,149 |
| WATSCO INC COM | 26,355 | 26,355 |
| ACI WORLDWIDE INC COM | 8,774 | 8,774 |
| APPLE INC COM | 151,680 | 151,680 |
| BLACKBAUD INC COM | 11,196 | 11,196 |
| BOTTOMLINE TECHNOLOGIES INC COM | 10,703 | 10,703 |
| BROADRIDGE FINL SOL LLC COM | 25,253 | 25,253 |
| CADENCE DESIGN SYSTEMS, INC COM | 18,625 | 18,625 |
| CISCO SYSTEMS INC COM | 131,702 | 131,702 |
| EXA CORP COM | 3,889 | 3,889 |
| GRAND CANYON EDUCATION INC COM | 5,416 | 5,416 |
| HARRIS CORPORATION COM | 30,415 | 30,415 |
| HEALTHSTREAM INC | 5,610 | 5,610 |
| INTEL CORP COM | 144,346 | 144,346 |
| J2 GLOBAL INC | 26,754 | 26,754 |
| LEIDOS HOLDINGS INC COM | 18,847 | 18,847 |
| MEDIDATA SOLUTIONS INC COM | 5,175 | 5,175 |
| MICROSOFT CORP COM | 177,370 | 177,370 |
| NIC INC COM | 7,085 | 7,085 |
| NVE CORP COM | 3,371 | 3,371 |
| OMNICELL INC | 10,256 | 10,256 |
| ORACLE CORP COM | 123,654 | 123,654 |
| PROS HOLDINGS INC COM | 8,410 | 8,410 |
| QUALCOMM INC COM | 66,730 | 66,730 |
| SPS COMMERCE INC COM | 10,181 | 10,181 |
| STAMPS.COM INC COM | 13,701 | 13,701 |
| SYNOPSYS INC COM | 17,560 | 17,560 |
| TYLER TECHNOLOGIES INC COM | 12,202 | 12,202 |
| FLEETMATICS GROUP PLC COM | 8,634 | 8,634 |
| TE CONNECTIVITY LTD COM | 112,744 | 112,744 |
| ARTISAN INTERNATIONAL FUND | 588,015 | 588,015 |
| HENDERSON INTERNATIONAL OPPORTUNITIES FUND - I | 578,279 | 578,279 |
| T ROWE PRICE INTERNATIONAL DISCOVERY FUND | 400,400 | 400,400 |
| VANGUARD FTSE DEVELOPED MARKET ETF | 665,917 | 665,917 |
| VANGUARD FTSE EMERGING MARKETS ETF | 335,539 | 335,539 |
| BALCHEM CORP COM | 6,384 | 6,384 |
| BALL CORP | 151,278 | 151,278 |
| BEMIS COMPANY COM | 21,451 | 21,451 |
| SILGAN HOLDINGS INC COM | 22,562 | 22,562 |
| VALSPAR CORPORATION COM | 32,351 | 32,351 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE ALL WORLD EX-US SMALL CAP FD | FMV | 333,218 | 333,218 |
| VANGUARD SMALL CAP VALUE ETF FD | FMV | 321,891 | 321,891 |
| VANGUARD REIT ETF | FMV | 411,486 | 411,486 |
| VANGUARD TOTAL STOCK MKT ETF | FMV | 1,608,202 | 1,608,202 |
| VANGUARD VALUE ETF FUND | FMV | 803,624 | 803,624 |
| ISHARES RUSSELL 2000 INDEX FD | FMV | 329,526 | 329,526 |
| GOLDMAN SACHS SATELLITE STRATEGIES | FMV | 736,302 | 736,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 21,782 | 21,782 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM (TO) BROKERS | 56,346 | 44,273 | 44,273 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS IN MARKET VALUE - INVESTMENTS | 2,999,910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIPS FEES | 750 | 750 | 0 | 0 |
| INSURANCE | 1,802 | 1,802 | 0 | 0 |
| PAYROLL FEES | 1,054 | 1,054 | 0 | 0 |
| TELEPHONE | 1,310 | 1,310 | 0 | 0 |
| OFFICE SUPPLIES/MAINTENANCE | 1,751 | 1,751 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION LAWSUIT | 1,038 | 1,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 107,129 | 107,129 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 800 | 800 | 0 | 0 |
| PAYROLL TAXES | 6,399 | 6,399 | 0 | 0 |
| FEDERAL EXCISE TAX | 3,529 | 0 | 0 | 0 |