| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 1,113 | 0 | 1,113 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES | 2013-05-10 | 11,728 | 5,473 | 36.000000000000 | 6,255 | 0 | 11,728 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WATERWAYS | 2002-08-02 | 12,957 | 7,363 | SL | 20.000000000000 | 648 | 0 | ||
| BUILDINGS | 2010-01-01 | 917,660 | 162,570 | SL | 39.000000000000 | 23,530 | 0 | ||
| EQUIPMENT | 2001-03-16 | 32,235 | 32,235 | SL | 5.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCOTTRADE SECURITIES | FMV | 52,113 | 52,113 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WATERWAYS | 12,957 | 8,011 | 4,946 | |
| BUILDINGS | 917,660 | 186,100 | 731,560 | |
| EQUIPMENT | 32,235 | 32,235 | 0 | |
| LOAN FEES | 11,728 | 11,728 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 168,970 | 0 | 168,970 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FEES, NET | 6,255 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,575 | 0 | 1,575 | |
| MISCELLANEOUS | 234 | 0 | 234 | |
| DUES AND SUBSCRIPTIONS | 750 | 0 | 750 | |
| BANK CHARGES | 169 | 169 | 0 | |
| AMORTIZATION | 6,255 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 17,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 5,744 | 0 | 5,744 |