| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER CENTURY DIVERSIFI BOND IN | AT COST | 16,275 | 15,946 |
| NUVEEN HIGH INCOME BOND FD | AT COST | 6,852 | 6,888 |
| NUVEEN INFLATION PRO SEC | AT COST | 8,568 | 8,758 |
| RIVERPARK WEDGEWOOD | |||
| NUVEEN REAL ESTATE SECURIT | AT COST | 14,088 | 17,366 |
| ABERDEEN FDS EMRGN MKT | |||
| BLACKROCK EMERGING MKTS L S EQ | |||
| NEUBERGER BERMAN GENESIS INSTL | |||
| SCOUT INTERNATIONAL FUND | |||
| VANGUARD EQUITY INCOME | |||
| VANGUARD 500 INDEX ADMIRAL | AT COST | 13,798 | 14,156 |
| T ROWE PRICE INTL GR&INC FD | AT COST | 21,261 | 17,968 |
| T ROWE PRICE MID CAP GRO | |||
| T ROWE PRICE MID CAP VALUE FD | AT COST | 4,555 | 7,450 |
| LS OPPROTUNITY | |||
| GLENMEDE SC EQUITY PORT ADV | AT COST | 10,683 | 10,687 |
| CAUSEWAY EMERGING MARKETS INST | AT COST | 16,938 | 13,601 |
| CAMBIAR INTL EQUITY FUND INS | AT COST | 5,395 | 5,473 |
| COLUMBIA INCOME FD | AT COST | 4,439 | 4,122 |
| FEDERATED INST HI YLD BD | AT COST | 25,919 | 22,802 |
| GOLDMAN SACHS COMM STRAT INS | AT COST | 8,370 | 4,107 |
| LOOMIS SAYLES STRATEGIS ALPHA | AT COST | 12,041 | 11,333 |
| TCW EMERGING MARKETS INCOME F | AT COST | 9,389 | 8,203 |
| BARON EMERGING MARKETS INSTITU | AT COST | 10,500 | 9,763 |
| FIDELITY INVT TR AD INTL DISCI | AT COST | 18,800 | 18,942 |
| JOHN HANCOCK FDS III DISCPLN V | AT COST | 18,620 | 17,026 |
| NEUBERGER BERMAN LONG SH INS | AT COST | 8,425 | 8,299 |
| ROBECO BOSTON PARTNERS L S RSR | AT COST | 11,500 | 11,135 |
| T ROWE PRICE GROWTH STOCK#40 | AT COST | 17,314 | 17,408 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 8,097 | 7,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 275 | 275 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 275 | 275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 370 | 370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COST FEES | 87 | 0 | 87 | |
| OHIO FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 120 | 120 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 94 | 0 | 0 |