| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN HIGH INCOME BD | ||
| NUVEEN STRATEGIC INCOME I | ||
| DRIEHAUS ACTIVE INCOME FD | ||
| ISHARES JP MORGAN EM BOND FD | ||
| LOOMIS SAYLES ABS STRAT Y | 63,451 | 62,329 |
| T ROWE PRICE INTL BOND FD | ||
| NUVEEN PREFERRED SEC FUND | ||
| IPATH DOW JONES UBS COMMODITY | ||
| NUVEEN CORE PLUS BOND I | ||
| T ROWE PRICE MID CAP GRWTH FD | 45,097 | 58,152 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN FDS EMERG MKT INSTL | ||
| AMERICAN CENT EQUITY INC CL | 59,379 | 68,900 |
| GOLDMAN SACHS M C VAL CL | 45,404 | 46,169 |
| HIGHLAND LONG SHORT EQUITY Z | ||
| LAUDUS INTL MKTMASTERS FD SEL | ||
| NEUBERGER BERMAN GENESIS INSTL | ||
| NUVEEN REAL ESTATE SEC CL I | 90,487 | 91,507 |
| NUVEEN SANTA BARBARA DIV GR FD | 73,359 | 96,979 |
| OPPENHEIMER DEV MKTS FDS CL Y | ||
| SCOUT INTERNATIONAL FUND | ||
| SPDR DJ WILSHIRE INTERNATIONAL | ||
| T ROWE PRICE GRWTH STOCK | 127,221 | 170,411 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER CENT DIVERSIFI BOND INS | AT COST | 81,531 | 78,577 |
| BARON EMERGING MARKETS INSTITU | AT COST | 65,000 | 65,495 |
| CAMBIAR INTL EQUITY FUND INS | AT COST | 58,762 | 58,961 |
| COLUMBIA INCOME FD CL Z | AT COST | 33,828 | 31,803 |
| FEDERATED INST HI YLD BD FD | AT COST | 131,539 | 120,155 |
| FIDELITY INVT TR AD INTL DISCI | AT COST | 94,267 | 94,262 |
| GLENMEDE SC EQUITY PORT ADV | AT COST | 31,520 | 30,255 |
| GOLDMAN SACHS COMM STRAT INS | AT COST | 31,231 | 21,589 |
| ISHARES IBOXX HIGH YIELD ETF | AT COST | 56,411 | 55,761 |
| ISHARES MSCI EMERGING MARKETS | AT COST | 73,006 | 71,365 |
| NEUBERGER BERMAN LONG SH INS | AT COST | 24,527 | 24,074 |
| NUVEEN INFLATION PRO SEC CL I | AT COST | 52,045 | 49,840 |
| ROBECO BOSTON PARTNERS L S RSR | AT COST | 23,897 | 23,098 |
| T ROWE PRICE INTL GR&INC FD | AT COST | 94,267 | 88,398 |
| TCW EMERGING MARKETS INCOME FU | AT COST | 50,898 | 47,705 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 42,054 | 41,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,751 | 9,751 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,313 | 0 | 0 |
| Description | Amount |
|---|---|
| PY BALANCE SHEET ADJUSTMENT | 1,313 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN STATE AG FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 44 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 2014 RETURN OF CAPITAL | 609 | |
| 2013 RETURN OF CAPITAL | 439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 474 | 474 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 653 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,570 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 523 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |