| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CREDIT SUISSE COMM RET ST | 1,000 | 1,016 |
| NUVEEN INFLATION PRO SEC | 2,848 | 2,851 |
| NUVEEN REAL ESTATE SECURIT | 4,644 | 5,528 |
| ROWE T PRICE MID CAP VALUE FD | 1,367 | 2,492 |
| ABERDEEN FDS EMRGN MKT | ||
| AMERICAN CENT SMALL CAP VALU | 5,400 | 5,295 |
| NUVEEN HIGH INCOME BOND FD | 2,080 | 2,165 |
| NUVEEN SANTA BARBARA DIV GROWT | 6,633 | 7,916 |
| RIVERPARK WEDGEWOOD FUND | ||
| VANGUARD EQUITY INCOME | ||
| CAMBIAR INTL EQUITY FUND INS | 2,000 | 2,042 |
| CAUSEWAY EMERGING MARKETS INST | 4,603 | 3,931 |
| FIDELITY INVT TR AD INTL DISCI | 6,500 | 6,560 |
| GLENMEDE SC EQUITY PORT ADV | 4,000 | 3,780 |
| LS OPPORTUNITY | ||
| NEUBERGER BERMAN LONG SH INS | 2,000 | 1,910 |
| ROBECO BOSTON PARTNERS LS RSR | 2,709 | 2,689 |
| T ROWE PRICE INTL GR&INC FD | 7,064 | 6,183 |
| T ROWE PRICE MID CAP GROWTH FD | 3,069 | 2,937 |
| VANGUARD 500 INDEX ADMIRAL | 4,400 | 4,399 |
| COLUMBIA SACHS COMM STRAT INS | 1,500 | 1,404 |
| FEDERATED INST HI YLD BD FD | 8,298 | 7,295 |
| GOLDMAN SACHS COMM STRAT INS | ||
| LOOMIS SAYLES STRATEGIC ALPHA | 3,942 | 3,688 |
| TCW EMERGING MARKETS INCOME FD | 2,932 | 2,611 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON EMERGING MARKETS INSTITU | AT COST | 4,500 | 3,965 |
| T ROWE PRICE GROWTH STOCK #40 | AT COST | 5,600 | 5,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 333 | 333 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 333 | 333 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 118 | 118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OH STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33 | 33 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 29 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 |