| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN INTERMEDIATE GOVT BD FD | 62,734 | 61,379 |
| NUVEEN STRATEGIC INCOME FD | 110,859 | 108,731 |
| RIDGEWORTH INST US GOV SEC ULT | 80,972 | 79,781 |
| SPDR BARCLAYS INTL TREAS BND | ||
| TCW EMERGING MRKTS INCOME FD | 75,900 | 66,134 |
| FEDERATED INST HI YLD BND FND | 143,846 | 129,697 |
| LOOMIS SAYLES STRATEGIC ALPHA | ||
| DRIEHAUS SELECT CREDIT FUND | 21,125 | 19,252 |
| OPPENHEIMER SR FLOATING RATE | 60,800 | 55,147 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IPATH GSCI TOTAL RETURN | ||
| ISHARES MSCI EMERGING MKTS ETF | ||
| I SHARES MSCI EAFE INDEX FD | ||
| NUVEEN LARGE CAP GRWTH OPP FD | 218,798 | 216,947 |
| VANGUARD INTL GRWTH FND #581 | 45,897 | 47,440 |
| FORWARD INTL REAL ESTATE FD | 11,729 | 10,459 |
| NUVEEN DIVIDEND VAL FD | 238,492 | 248,906 |
| NUVEEN REAL ESTATE SECS FD | 19,210 | 22,271 |
| VANGUARD STRATEGIC EQ FD #114 | ||
| PARAMETRIC EMERGING MRKTS #83 | ||
| PRINCIPAL GL R E SEC FND #4905 | 62,949 | 60,270 |
| ROBECO BOSTON PARTNERS LS RSRC | ||
| SCOUT INTL FUND | ||
| CAUSEWAY EMERGING MARKETS INST | 49,450 | 39,605 |
| GLENMEDE SC EQUITY PORT ADV | 85,050 | 81,579 |
| PARNASSUS CORE EQUITY INCOME |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DB X TRACKERS MSCI EAFE HEDGED | AT COST | 48,201 | 43,076 |
| DOUBLELINE TOTAL RET BD I | AT COST | 25,000 | 24,657 |
| EATON VANCE GLOBAL MACRO FD CL | AT COST | 42,455 | 41,743 |
| FIDELITY ADV DIVERS INTL CL I | AT COST | 153,970 | 146,859 |
| JOHN HANCOCK II GL ABS RE I | AT COST | 21,190 | 19,764 |
| MATTHEWS ASIA GROWTH FUND IS | AT COST | 35,200 | 33,373 |
| PARNASSUS CORE EQUITY INCOME I | AT COST | 58,000 | 52,193 |
| T ROWE PRICE INTL GR&INC FD | AT COST | 136,378 | 121,236 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 66,400 | 63,655 |
| TFS MARKET NEUTRAL FUND | AT COST | 21,065 | 19,208 |
| VICTORY TRIVALENT INTERNATIONA | AT COST | 23,700 | 21,436 |
| AQR MANAGED FUTURES STR I | AT COST | 11,505 | 10,775 |
| BARON EMERGING MARKETS INSTITU | AT COST | 41,590 | 41,748 |
| CALVERT BOND I | AT COST | 60,600 | 58,386 |
| CALVERT SHORT DURATION INCOME | AT COST | 50,000 | 49,104 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,340 | 2,340 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WA CHARITABLE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 609 | 609 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 146 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,074 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |