| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITED TECH 5.375 15/15/2017 | 26,039 | 26,875 |
| CONS.RAIL 9.75 6/15/2020 | ||
| DEUTSCHE BANK 6.0 9/1/2017 | 31,261 | 31,775 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONOCOPHILLIPS 1100 SH | 18,298 | 28,014 |
| OCC.PETROLEUM 500 SH | 27,230 | 33,805 |
| ORACLE CORP 1000 SH | 26,390 | 36,530 |
| CSX CORP. 1,500 SH | 37,039 | 38,925 |
| HESS CORP. 800 SH | ||
| LAUDER ESTEE COS INC. 800 SH | 26,200 | 52,836 |
| PIONEER NAT RES CO 400 SH | 29,651 | 37,614 |
| SCHLUMBERGER LTD. 600 SH | 33,355 | 27,900 |
| CMS ENERGY CORP 750 SH | 17,213 | 27,060 |
| CBS CORP CLASS B NON-VT 500 SH | 12,852 | 20,077 |
| CENTERPOINT ENERGY INC 750 SH | 14,903 | 13,770 |
| EMC CORPORATION 500 SH | 12,850 | 12,840 |
| GOLDMAN SACHS GROUP 300 SH | 30,413 | 54,069 |
| HASBRO INC. 1000 SH | 25,980 | 50,520 |
| J P MORGAN CHASE CO 1000 SH | 56,798 | 66,030 |
| JOHNSON & JOHNSON 500 SH | 31,895 | 51,360 |
| MICROSOFT CORP 1000 SH | 30,659 | 55,480 |
| PFIZER INC. 1517 SH | 51,143 | 64,560 |
| QUALCOMM INC. 400 SH | ||
| UNITED HEALTH GROUP 500 SH | 27,530 | 58,820 |
| WELLS FARGO CO. 1000 SH | 31,530 | 54,360 |
| BANK OF AMERICA 2000 SH | 80,817 | 84,150 |
| BOEING CO 500 SH | 54,481 | 72,295 |
| GENERAL ELECTRIC CO 1000 SH | 24,829 | 31,150 |
| ZOETIS INC 478 SH | ||
| CITIGROUP INC | 50,185 | 51,750 |
| DENBURY RESOURCES INC | ||
| HEWLETT PACKARD CO | ||
| CALIFORNIA RESOURCES CORP | ||
| NIKE INC | 39,924 | 62,500 |
| OUTFRONT MEDIA INC | ||
| PHILIP MORRIS INTL | 30,690 | 43,955 |
| VF CORP | 31,460 | 31,125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY INVT TRAD INTL DISCI | AT COST | 75,093 | 90,443 |
| NUVEEN MID CAP GRWTH OPP FD | AT COST | 70,659 | 66,141 |
| NUVEEN SMALL CAP GWTH OPP FD | |||
| TEMPLETON INSTL EMERGING MKT | |||
| ISHARES MSCI EAFE INDEX FUND | |||
| NUVEEN REAL ESTATE SECS I | AT COST | 274,256 | 275,581 |
| SPDR GOLDSHARES ETF | AT COST | 37,554 | 30,438 |
| OPPENHEIMER SENIOR FLOATING RA | |||
| DOUBLELINE TOTAL RET BD I | AT COST | 100,000 | 97,822 |
| HEWLETT PACKARD ENTERPRIS WI | AT COST | 15,916 | 15,200 |
| HP INC | AT COST | 14,479 | 11,840 |
| ISHARES MSCI EAFE ETF | AT COST | 431,284 | 422,784 |
| BRISTOL MYERS SQUIBB CO | AT COST | 31,360 | 34,395 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 344 | 344 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO FILING FEE | 200 | 0 | 200 | |
| MISCELLANEOUS TRUST EXPENSE | 1,000 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 909 | 909 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 136 | 0 | 0 |