| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE NONALLOCAB | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMER 5% 5/13/21 | 24,938 | 27,314 |
| ONTARIO PROVINCE 4% 10/7/19 | 49,946 | 53,565 |
| MICROSOFT CORP 4.2% 6/1/19 | 25,532 | 27,038 |
| JPMORGAN CHASE CO 3.4% 6/24/15 | ||
| WALT DISNEY COMPANY | 24,940 | 24,921 |
| CONOCOPHILLIPS COMPANY | 24,846 | 24,547 |
| APPLE INC 1% 5/3/18 | 24,360 | 24,797 |
| UNITED PARCEL SERVICE | 24,604 | 24,729 |
| STATOIL ASA | 25,847 | 25,150 |
| ROYAL BANK OF CANADA 1/16/18 | 24,920 | 24,865 |
| GE CAP BANK CD 1.55% 12/19/17 | 25,000 | 24,895 |
| BOEING CO 2.350% 10/30/21 | 24,890 | 24,779 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELEC CO | ||
| EXXON MOBIL CORP | ||
| PFIZER INC | 6,043 | 11,492 |
| EXELON CORP | ||
| ATT INC | ||
| DISNEY WALT CO | ||
| J P MORGAN CHASE CO | 12,763 | 20,139 |
| AMAZON COM INC | ||
| AMERICAN TOWER CORP | ||
| AMERIPRISE FINL INC | ||
| APPLE INC | 3,490 | 6,842 |
| BRISTOL MYERS SQUIBB CO | ||
| ECOLAB INC | ||
| FIFTH THIRD BANCORP | 3,260 | 6,231 |
| GENERAL MILLS INC | ||
| LAUDER ESTEE COS INC | ||
| NIKE INC | ||
| PIONEER NAT RES CO | ||
| PRICELINE COM INC | ||
| QUALCOMM INC | ||
| UNITED TECHNOLOGIES CORP | 5,530 | 7,205 |
| UNUM GROUP | ||
| VISA INC CLASS A SHARES | ||
| WELLS FARGO CO | 9,117 | 13,046 |
| ACE LTD | 3,500 | 6,427 |
| AGILENT TECHNOLOGIES | ||
| ANADARKO PETROLEUM CORP | 7,503 | 4,372 |
| BANK OF AMERICA CORP | ||
| BIOGEN IDEC INC | ||
| CA INC | ||
| CALPINE CORP | ||
| CAPITAL ONE FINANCIAL CORP | 12,042 | 10,827 |
| CENTURYLINK INC | ||
| CHEVRON CORPORATION | ||
| CISCO SYSTEMS INC | 7,144 | 8,961 |
| CITIGROUP INC | 5,544 | 9,315 |
| DIRECTV | ||
| DOW CHEM CO | 4,973 | 5,148 |
| EMERSON ELEC CO | ||
| FMC TECHNOLOGIES INC | ||
| GOOGLE INC CL A | ||
| GOOGLE INC CL C | ||
| HASBRO INC | ||
| INTEL CORP | ||
| KEYSIGHT TECHNOLOGIES INC | ||
| LICOLN NATL CORP IND | ||
| MACYS INC | ||
| MASTERCARD INC | ||
| MCKESSON CORPORATION | ||
| MERCK AND CO INC | ||
| MOSAIC CO | ||
| MOTOROLA SOLUTIONS INC | ||
| PGE CORP | ||
| PNC FINANCIAL SERVICES GROUP | ||
| PROCTER & GAMBLE CO | 5,184 | 5,162 |
| STAPLES INC | ||
| STARBUCKS CORP | ||
| STATE STR CORP | ||
| UNITED HEALTH GROUP INC | ||
| WALGREENS BOOTS ALLIANCE INC | ||
| WILLIAMS COS INC | ||
| WYNN RESORTS LTD | ||
| 3M CO | ||
| ASTRAZENECA PLC SPONS ADR | 4,954 | 5,093 |
| BRITISH AMERN TOB PLC | 12,953 | 13,254 |
| CANON INC SPONS ADR | 14,440 | 13,709 |
| DELHAIZE GROUP SPONS ADR | 8,280 | 11,659 |
| FLY LEASING LTD ADR | 6,493 | 5,801 |
| INDUSTRIAS BACHOCO SAB DE CV | 8,391 | 9,600 |
| LG DISPLAY CO LTD ADR | ||
| MELCO CROWN ENTERTAINMENT LTD | ||
| MIZUHO FINL GRP ADR | ||
| NATIONAL GRID PLC SPONS ADR | 13,862 | 13,908 |
| NICE SYS LTD SPONS ADR | 6,325 | 8,598 |
| NIPPON TELEGRAPH TELE ADR | 3,854 | 5,365 |
| NTT DOCOMO INC ADR | 9,510 | 12,403 |
| ORIX CORP SPONS ADR | ||
| SHIRE PLC ADR | 2,954 | 3,895 |
| SMITH & NEPHEW PLC ADR | 4,447 | 5,055 |
| SUMITOMO MITSUI FINL GROUP | 4,872 | 4,250 |
| TEVA PHARMACEUTICAL INDS LTD | 17,671 | 21,005 |
| TRINITY BIOTECH PLC SPONS ADR | 7,147 | 3,058 |
| WNS HOLDINGS LTD ADR |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A E S CORP | AT COST | 5,190 | 3,780 |
| ACTIVISION BLIZZARD INC | AT COST | 5,078 | 7,548 |
| ALLERGAN PLC | AT COST | 5,685 | 5,625 |
| ALLSTATE CORP | AT COST | 5,106 | 4,657 |
| ALPHABET INC CL A | AT COST | 4,835 | 6,224 |
| ALPHABET INC CL C | AT COST | 4,806 | 6,071 |
| AMERICAN HOMES 4 RENT A | AT COST | 5,294 | 5,415 |
| AMERICAN INTERNATIONAL GROUP | AT COST | 5,798 | 5,577 |
| ANTHEM INC | AT COST | 5,471 | 4,880 |
| BROADCOM CORP CL A | AT COST | 4,850 | 5,493 |
| BROCADE COMMUNICATIONS SYS | AT COST | 5,009 | 4,452 |
| CABLEVISION SYSTEMS NY GROUP C | AT COST | 5,159 | 6,221 |
| CBS CORP CLASS B NON VOTING | AT COST | 6,190 | 5,420 |
| CHUNGHWA TELECOM CO LTD A D R | AT COST | 7,324 | 7,207 |
| CIENA CORP | AT COST | 5,048 | 4,138 |
| COMCAST CORP CLASS A | AT COST | 5,144 | 4,514 |
| CONAGRA FOODS INC | AT COST | 5,082 | 4,848 |
| CONOCOPHILLIPS CO 2.400% 12 | AT COST | 22,945 | 22,710 |
| CVS HEALTH CORPORATION | AT COST | 7,715 | 6,844 |
| DANAHER CORP | AT COST | 7,017 | 7,430 |
| DARDEN RESTAURANTS INC | AT COST | 4,658 | 4,455 |
| DELTA AIR LINES INC | AT COST | 5,147 | 5,829 |
| DISCOVER FINL SVCS | AT COST | 5,638 | 5,094 |
| E O G RES INC | AT COST | 5,339 | 4,955 |
| E TRADE FINANCIAL CORP | AT COST | 5,107 | 5,039 |
| ELECTRONIC ARTS INC | AT COST | 11,685 | 10,995 |
| ENDO INTERNATIONAL PLC | AT COST | 5,158 | 3,673 |
| EXPEDIA INC | AT COST | 5,536 | 6,215 |
| EXPRESS SCRIPTS HLDGS C | AT COST | 7,084 | 6,556 |
| F5 NETWORKS INC | AT COST | 5,352 | 4,363 |
| FOUR CORNERS PROPERTY TRUST | AT COST | 545 | 556 |
| GENERAL DYNAMICS CORP | AT COST | 5,065 | 4,808 |
| GILEAD SCIENCES INC | AT COST | 5,310 | 4,554 |
| GLAXO SMITHKLINE P L C A D R | AT COST | 5,068 | 4,842 |
| GOLDMAN SACHS 2.750% 9 | AT COST | 25,076 | 24,984 |
| GOLDMAN SACHS C D 1.600% 10 | AT COST | 25,000 | 24,909 |
| HAIN CELESTIAL GROUP INC | AT COST | 5,477 | 3,231 |
| HARRIS CORP DEL | AT COST | 5,287 | 5,649 |
| HEWLETT PACKARD ENTERPRIS WI | AT COST | 2,646 | 2,508 |
| HONDA MOTOR CO LTD A D R | AT COST | 5,042 | 5,109 |
| HP INC | AT COST | 2,408 | 1,954 |
| HUNTSMAN CORP | AT COST | 5,011 | 2,843 |
| INTERNATIONAL PAPER CO | AT COST | 5,109 | 3,959 |
| JOHNSON JOHNSON | AT COST | 8,498 | 8,731 |
| LIBERTY GLOBAL PLC SERIES C | AT COST | 6,948 | 5,708 |
| LINCOLN NATIONAL CORP | AT COST | 5,231 | 5,529 |
| LOCKHEED MARTIN CORP | AT COST | 6,069 | 6,515 |
| LOWES CO INC | AT COST | 5,366 | 6,083 |
| MALLINCKRODT PLC | AT COST | 6,231 | 3,732 |
| MASTERCARD INC | AT COST | 7,087 | 8,762 |
| MEDTRONIC PLC | AT COST | 6,550 | 6,538 |
| MELCO CROWN ENTMT LTD A D R | AT COST | 7,043 | 2,856 |
| MERCK AND CO INC | AT COST | 11,272 | 10,564 |
| MICROSOFT CORP | AT COST | 10,836 | 13,038 |
| MIZUHO FNL GRP A D R | AT COST | 7,047 | 7,030 |
| NXP SEMICONDUCTORS NV | AT COST | 4,802 | 4,634 |
| NOVARTIS AG A D R | AT COST | 6,125 | 5,162 |
| OCCIDENTAL PETROLEUM CORPORATI | AT COST | 9,801 | 9,465 |
| ON SEMICONDUCTOR CORPORATION | AT COST | 4,995 | 4,753 |
| ORACLE CORPORATION | AT COST | 5,530 | 5,114 |
| PHILLIPS 66 | AT COST | 7,843 | 7,771 |
| POST HOLDINGS INC | AT COST | 9,164 | 10,489 |
| PRUDENTIAL FINANCIAL INC | AT COST | 5,314 | 4,885 |
| QEP RESOURCES INC | AT COST | 4,909 | 4,623 |
| RAYTHEON COMPANY | AT COST | 5,351 | 6,849 |
| RELX NV SPON A D R | AT COST | 6,453 | 6,648 |
| SCHLUMBERGER LTD | AT COST | 5,086 | 4,185 |
| SKYWORKS SOLUTIONS INC | AT COST | 7,278 | 5,762 |
| SUNTRUST BKS INC | AT COST | 5,135 | 4,927 |
| TARGET CORP | AT COST | 5,375 | 4,720 |
| TEGNA INC | AT COST | 5,108 | 4,338 |
| TOYOTA MTR CORP A D R | AT COST | 6,029 | 5,537 |
| TRAVELERS COS INC | AT COST | 5,256 | 5,643 |
| TYSON FOODS INC CL A | AT COST | 6,475 | 8,000 |
| UNITED CONTINENTAL HOLDINGS IN | AT COST | 5,062 | 5,157 |
| VERIZON COMMUNICATIONS INC | AT COST | 5,109 | 5,084 |
| WACOAL HOLDINGS CORP A D R | AT COST | 5,082 | 5,080 |
| WESTERN DIGITAL CORP | AT COST | 5,036 | 3,903 |
| WESTROCK CO | AT COST | 5,128 | 3,878 |
| ZIMMER BIOMET HOLDINGS INC | AT COST | 5,420 | 5,130 |
| BERKSHIRE HATHAWAY INC CL B | AT COST | 15,761 | 14,524 |
| Description | Amount |
|---|---|
| COST BASE ADJUSTMENT | 181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - DIVIDENDS | 87 | 87 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 2,818 | 0 | 0 | |
| FOREIGN TAXES PAID | 314 | 314 | 0 |