| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| J P MORGAN CHASE 6.125% | 25,154 | 26,475 |
| DUKE ENERGY CORP 5.3% 10/1/15 | ||
| CISCO SYS INC 5.5% 2/22/16 | 50,633 | 50,319 |
| HONEYWELL INTL 5.300% | 52,703 | 53,958 |
| NUVEEN HIGH INCOME BD FD | 70,000 | 63,236 |
| NUVEEN STRATEGIC INCOME I | 100,000 | 132,678 |
| OPPENHEIMER SR FLOAT RATE Y |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELEC CO COM | 78,832 | 63,079 |
| BEST BUY INC COM | 9,633 | 12,941 |
| COLGATE PALMOLIVE CO COM | 12,220 | 34,642 |
| JOHNSON & JOHNSON COM | 30,244 | 63,686 |
| EXXON MOBIL CORP COM | 24,655 | 48,329 |
| 3M CO | 41,798 | 139,342 |
| XCEL ENERGY INC COM | 42,295 | 61,945 |
| COSTCO WHSL CORP NEW COM | 8,929 | 41,990 |
| TARGET CORP COM | 17,643 | 37,757 |
| INTEL CORP COM | 20,659 | 31,866 |
| J P MORGAN CHASE & CO COM | 15,581 | 34,336 |
| GENERAL MILLS INC | 9,231 | 24,506 |
| WELLS FARGO & CO | 16,564 | 37,237 |
| PROCTOR & GAMBLE CO | 10,911 | 20,647 |
| MICROSOFT CORP | 15,252 | 34,398 |
| AT&T INC | 73,361 | 44,733 |
| FRANKLIN RES INC | 15,037 | 22,828 |
| B P PLC SPONS ADR | ||
| PEPSICO INC | 20,371 | 32,974 |
| BARD C R INC | ||
| APPLE INC | 10,983 | 136,838 |
| T ROWE PRICE INTL GR & INC FD | 34,202 | 30,352 |
| ACE LTD | 21,070 | 40,898 |
| NIKE INC CL B | 12,213 | 53,125 |
| TRAVELERS COS INC | 13,867 | 42,887 |
| DOLLAR TREE INC | 8,830 | 47,876 |
| BRISTOL-MYERS SQUIBB CO | 9,541 | 29,236 |
| MASTERCARD INC | 10,404 | 60,363 |
| ORACLE CORP | 10,157 | 20,822 |
| NUVEEN GLOBAL INFRASTR FD | 60,000 | 70,532 |
| NUVEEN DIVIDEND VALUE FD | 26,122 | 33,038 |
| NUVEEN REAL ESTATE SECS I | 84,547 | 91,309 |
| ENERGY SELECT SECTOR SPDR FD | 41,942 | 54,288 |
| HEALTH CARE SELECT SECTOR SPDR | 14,735 | 17,359 |
| AQR MANAGED FUTURES STR I | 22,000 | 19,732 |
| FIDELITY ADV DIVERS INTL CL I | 60,000 | 58,708 |
| OPPENHEIMER DEVELOPING MKTS I | ||
| PRINCIPAL GL R E SEC INC | 40,000 | 39,404 |
| ROBECO BOSTON PTNRS L S RSRCH | 138,000 | 134,482 |
| VANGUARD STRATEGIC EQUITY | 42,583 | 37,884 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REIT ETF | AT COST | 64,901 | 67,212 |
| VANGUARD GLBL EX US REAL ESTAT | AT COST | 30,383 | 29,485 |
| CR BARD INC | AT COST | 9,971 | 49,254 |
| CAUSEWAY EMERGING MARKETS INST | AT COST | 30,000 | 23,596 |
| CAMBIAR INTL EQUITY FUND INS | AT COST | 20,000 | 18,693 |
| BP PLC SPON A D R | AT COST | 36,894 | 21,882 |
| BERKSHIRE HATHAWAY 2.100% 8 | AT COST | 51,015 | 50,306 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,200 | 1,142 | 1,142 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCD INT | 158 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 11 | 11 | 0 | |
| INVESTMENT EXPENSES | 4 | 4 | 0 | |
| FILING FEES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 336 | 336 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 202 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,238 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 412 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |